{ "spec_version": "3", "endpoint": "financials", "stock_code": "3387", "company_name": "クリエイト・レストランツ・ホールディングス", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/3387/financials/", "api_url": "/api/3387/financials.json", "updated": "2026-08-14", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/3387/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 38889.14, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 1316.45, "operating_profit_jp": "営業利益", "ordinary_profit": 1434.66, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 379.21, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 40051.97, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2183.18, "operating_profit_jp": "営業利益", "ordinary_profit": 2277.23, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 763.76, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 37734.46, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2053.45, "operating_profit_jp": "営業利益", "ordinary_profit": 2142, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 769.79, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 37095.81, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2419.37, "operating_profit_jp": "営業利益", "ordinary_profit": 2556.96, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1037.4, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34624.75, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2715.58, "operating_profit_jp": "営業利益", "ordinary_profit": 3558.31, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1314.57, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 37167.22, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2693.45, "operating_profit_jp": "営業利益", "ordinary_profit": 2827.85, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1317.61, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 52523, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 3703, "operating_profit_jp": "営業利益", "ordinary_profit": 3796, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1811, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69309, "sales_jp": "売上高", "cost_of_sales": 19370.06, "cost_of_sales_jp": "売上原価", "sga": 45774.82, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49939.8, "gross_profit_jp": "売上総利益", "operating_profit": 4164.98, "operating_profit_jp": "営業利益", "ordinary_profit": 4384, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6495, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 103271, "sales_jp": "売上高", "cost_of_sales": 29769.93, "cost_of_sales_jp": "売上原価", "sga": 66751.9, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73501.74, "gross_profit_jp": "売上総利益", "operating_profit": 6749.84, "operating_profit_jp": "営業利益", "ordinary_profit": 7340, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3321, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 113525, "sales_jp": "売上高", "cost_of_sales": 32823, "cost_of_sales_jp": "売上原価", "sga": 74844, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 80701, "gross_profit_jp": "売上総利益", "operating_profit": 5857, "operating_profit_jp": "営業利益", "ordinary_profit": 6348, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3293, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 116522, "sales_jp": "売上高", "cost_of_sales": 33524, "cost_of_sales_jp": "売上原価", "sga": 75638, "sga_jp": "販売費及び一般管理費", "cost_others": 1248, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 82997, "gross_profit_jp": "売上総利益", "operating_profit": 6110, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2743, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 119281, "sales_jp": "売上高", "cost_of_sales": 34314, "cost_of_sales_jp": "売上原価", "sga": 79116, "sga_jp": "販売費及び一般管理費", "cost_others": 1874, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 84966, "gross_profit_jp": "売上総利益", "operating_profit": 3975, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1321, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 139328, "sales_jp": "売上高", "cost_of_sales": 39424, "cost_of_sales_jp": "売上原価", "sga": 92849, "sga_jp": "販売費及び一般管理費", "cost_others": 3677, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 99903, "gross_profit_jp": "売上総利益", "operating_profit": 3378, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 74425, "sales_jp": "売上高", "cost_of_sales": 21234, "cost_of_sales_jp": "売上原価", "sga": 75896, "sga_jp": "販売費及び一般管理費", "cost_others": -8524, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 53191, "gross_profit_jp": "売上総利益", "operating_profit": -14181, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -13874, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 78324, "sales_jp": "売上高", "cost_of_sales": 21993, "cost_of_sales_jp": "売上原価", "sga": 72115, "sga_jp": "販売費及び一般管理費", "cost_others": -23419, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 56330, "gross_profit_jp": "売上総利益", "operating_profit": 7633, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5919, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 118240, "sales_jp": "売上高", "cost_of_sales": 33231, "cost_of_sales_jp": "売上原価", "sga": 83131, "sga_jp": "販売費及び一般管理費", "cost_others": -3206, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 85008, "gross_profit_jp": "売上総利益", "operating_profit": 5083, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3385, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 145759, "sales_jp": "売上高", "cost_of_sales": 41934, "cost_of_sales_jp": "売上原価", "sga": 94175, "sga_jp": "販売費及び一般管理費", "cost_others": 2574, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 103825, "gross_profit_jp": "売上総利益", "operating_profit": 7075, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5041, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 156354, "sales_jp": "売上高", "cost_of_sales": 45002, "cost_of_sales_jp": "売上原価", "sga": 101126, "sga_jp": "販売費及び一般管理費", "cost_others": 1722, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 111352, "gross_profit_jp": "売上総利益", "operating_profit": 8504, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5590, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 165449, "sales_jp": "売上高", "cost_of_sales": 48689, "cost_of_sales_jp": "売上原価", "sga": 107255, "sga_jp": "販売費及び一般管理費", "cost_others": 1560, "cost_others_jp": "その他営業費用-その他営業収益", "gross_profit": 116760, "gross_profit_jp": "売上総利益", "operating_profit": 7944, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4677, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2936.37, "operating_cf_jp": "営業CF", "investing_cf": -2017.5, "investing_cf_jp": "投資CF", "financing_cf": 1217.85, "financing_cf_jp": "財務CF", "cash_equivalents": 3808.53, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3602.04, "operating_cf_jp": "営業CF", "investing_cf": -2604.11, "investing_cf_jp": "投資CF", "financing_cf": 441.13, "financing_cf_jp": "財務CF", "cash_equivalents": 5649.08, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4567, "operating_cf_jp": "営業CF", "investing_cf": -10135, "investing_cf_jp": "投資CF", "financing_cf": 4824, "financing_cf_jp": "財務CF", "cash_equivalents": 5253, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6298, "operating_cf_jp": "営業CF", "investing_cf": -8077, "investing_cf_jp": "投資CF", "financing_cf": 10238, "financing_cf_jp": "財務CF", "cash_equivalents": 13798, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10352, "operating_cf_jp": "営業CF", "investing_cf": -20540, "investing_cf_jp": "投資CF", "financing_cf": 11542, "financing_cf_jp": "財務CF", "cash_equivalents": 15136, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10054, "operating_cf_jp": "営業CF", "investing_cf": -9266, "investing_cf_jp": "投資CF", "financing_cf": -6241, "financing_cf_jp": "財務CF", "cash_equivalents": 9779, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 11887, "operating_cf_jp": "営業CF", "investing_cf": -5677, "investing_cf_jp": "投資CF", "financing_cf": -3327, "financing_cf_jp": "財務CF", "cash_equivalents": 12685, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 8177, "operating_cf_jp": "営業CF", "investing_cf": -4886, "investing_cf_jp": "投資CF", "financing_cf": -2713, "financing_cf_jp": "財務CF", "cash_equivalents": 13248, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 24818, "operating_cf_jp": "営業CF", "investing_cf": -25672, "investing_cf_jp": "投資CF", "financing_cf": 5449, "financing_cf_jp": "財務CF", "cash_equivalents": 17918, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 409, "operating_cf_jp": "営業CF", "investing_cf": -3855, "investing_cf_jp": "投資CF", "financing_cf": 22843, "financing_cf_jp": "財務CF", "cash_equivalents": 37312, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 27109, "operating_cf_jp": "営業CF", "investing_cf": -759, "investing_cf_jp": "投資CF", "financing_cf": -42206, "financing_cf_jp": "財務CF", "cash_equivalents": 21502, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 24593, "operating_cf_jp": "営業CF", "investing_cf": -2311, "investing_cf_jp": "投資CF", "financing_cf": -20131, "financing_cf_jp": "財務CF", "cash_equivalents": 23895, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23292, "operating_cf_jp": "営業CF", "investing_cf": -3601, "investing_cf_jp": "投資CF", "financing_cf": -22496, "financing_cf_jp": "財務CF", "cash_equivalents": 21305, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 25991, "operating_cf_jp": "営業CF", "investing_cf": -9199, "investing_cf_jp": "投資CF", "financing_cf": -16657, "financing_cf_jp": "財務CF", "cash_equivalents": 21474, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 23002, "operating_cf_jp": "営業CF", "investing_cf": -5822, "investing_cf_jp": "投資CF", "financing_cf": -21340, "financing_cf_jp": "財務CF", "cash_equivalents": 17497, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16514.48, "total_assets_jp": "総資産額", "equity": 6127.24, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 19047.65, "total_assets_jp": "総資産額", "equity": 3744.62, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 35819, "total_assets_jp": "総資産額", "equity": 9332, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 47034, "total_assets_jp": "総資産額", "equity": 19676, "equity_jp": "自己資本", "interest_debt": 11762.56, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7876.06, "goodwill_jp": "のれん", "intangible_assets": 7934.36, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 72530, "total_assets_jp": "総資産額", "equity": 22996, "equity_jp": "自己資本", "interest_debt": 29787.480000000003, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 15385.59, "goodwill_jp": "のれん", "intangible_assets": 17201.1, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 71364, "total_assets_jp": "総資産額", "equity": 25701, "equity_jp": "自己資本", "interest_debt": 25563, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14422, "goodwill_jp": "のれん", "intangible_assets": 16199, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 71409, "total_assets_jp": "総資産額", "equity": 18036, "equity_jp": "自己資本", "interest_debt": 20736, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 13166, "goodwill_jp": "のれん", "intangible_assets": 14877, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 72459, "total_assets_jp": "総資産額", "equity": 16361, "equity_jp": "自己資本", "interest_debt": 29050, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11853, "goodwill_jp": "のれん", "intangible_assets": 1686, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 150317, "total_assets_jp": "総資産額", "equity": 16216, "equity_jp": "自己資本", "interest_debt": 49773, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23188, "goodwill_jp": "のれん", "intangible_assets": 8123, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 161966, "total_assets_jp": "総資産額", "equity": 17052, "equity_jp": "自己資本", "interest_debt": 70265, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23060, "goodwill_jp": "のれん", "intangible_assets": 7117, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 133605, "total_assets_jp": "総資産額", "equity": 26143, "equity_jp": "自己資本", "interest_debt": 41387, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23309, "goodwill_jp": "のれん", "intangible_assets": 6297, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 133555, "total_assets_jp": "総資産額", "equity": 29606, "equity_jp": "自己資本", "interest_debt": 35374, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23688, "goodwill_jp": "のれん", "intangible_assets": 6177, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 130816, "total_assets_jp": "総資産額", "equity": 35969, "equity_jp": "自己資本", "interest_debt": 27582, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23726, "goodwill_jp": "のれん", "intangible_assets": 6026, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 137168, "total_assets_jp": "総資産額", "equity": 40167, "equity_jp": "自己資本", "interest_debt": 26216, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26544, "goodwill_jp": "のれん", "intangible_assets": 7752, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 139669, "total_assets_jp": "総資産額", "equity": 43769, "equity_jp": "自己資本", "interest_debt": 21045, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 25755, "goodwill_jp": "のれん", "intangible_assets": 9111, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1089.86 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2095.43 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 161.57 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 378.88 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 226 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 674 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 398 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1391 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2658 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 784 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5311 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1775 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3810 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 579 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3302 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 609 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3418 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 298 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3097 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 387 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1763 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 297 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1400 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1400 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10006.31 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10362.56 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6278.62 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10623.62 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18957.61 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19163.86 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5608 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6293 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16049 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19270 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15106 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 17736 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5211 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7441 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 17724 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 21609 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15604 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 27706 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18826 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 22067 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 18400 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40298 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 42104 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29967 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7814 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9121 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30728 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 32266 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7379 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8608 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 25948 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 26766 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6900 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8221 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 19048 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 19361 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12370 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13432 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12735 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12784 } ] }