{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 62230, "sales_jp": "売上高", "cost_of_sales": 54388, "cost_of_sales_jp": "売上原価", "sga": 4611, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 7841, "gross_profit_jp": "売上総利益", "operating_profit": 3229, "operating_profit_jp": "営業利益", "ordinary_profit": 3327, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1696, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 78845, "sales_jp": "売上高", "cost_of_sales": 68815, "cost_of_sales_jp": "売上原価", "sga": 6733, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10030, "gross_profit_jp": "売上総利益", "operating_profit": 3297, "operating_profit_jp": "営業利益", "ordinary_profit": 3644, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2469, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 105872, "sales_jp": "売上高", "cost_of_sales": 91943, "cost_of_sales_jp": "売上原価", "sga": 10948, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 13928, "gross_profit_jp": "売上総利益", "operating_profit": 2979, "operating_profit_jp": "営業利益", "ordinary_profit": 3046, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3768, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 118604, "sales_jp": "売上高", "cost_of_sales": 103118, "cost_of_sales_jp": "売上原価", "sga": 11860, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 15485, "gross_profit_jp": "売上総利益", "operating_profit": 3625, "operating_profit_jp": "営業利益", "ordinary_profit": 3761, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2054, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 140010, "sales_jp": "売上高", "cost_of_sales": 120869, "cost_of_sales_jp": "売上原価", "sga": 13439, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19139, "gross_profit_jp": "売上総利益", "operating_profit": 5700, "operating_profit_jp": "営業利益", "ordinary_profit": 6143, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3155, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 162433, "sales_jp": "売上高", "cost_of_sales": 139262, "cost_of_sales_jp": "売上原価", "sga": 15314, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 23170, "gross_profit_jp": "売上総利益", "operating_profit": 7856, "operating_profit_jp": "営業利益", "ordinary_profit": 8850, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5931, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 188839, "sales_jp": "売上高", "cost_of_sales": 161759, "cost_of_sales_jp": "売上原価", "sga": 16947, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 27080, "gross_profit_jp": "売上総利益", "operating_profit": 10132, "operating_profit_jp": "営業利益", "ordinary_profit": 11251, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7026, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 224363, "sales_jp": "売上高", "cost_of_sales": 193402, "cost_of_sales_jp": "売上原価", "sga": 18416, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30960, "gross_profit_jp": "売上総利益", "operating_profit": 12544, "operating_profit_jp": "営業利益", "ordinary_profit": 13589, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8589, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 259189, "sales_jp": "売上高", "cost_of_sales": 225632, "cost_of_sales_jp": "売上原価", "sga": 19699, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33557, "gross_profit_jp": "売上総利益", "operating_profit": 13857, "operating_profit_jp": "営業利益", "ordinary_profit": 14754, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8523, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 273327, "sales_jp": "売上高", "cost_of_sales": 238205, "cost_of_sales_jp": "売上原価", "sga": 21523, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35121, "gross_profit_jp": "売上総利益", "operating_profit": 13597, "operating_profit_jp": "営業利益", "ordinary_profit": 13910, "ordinary_profit_jp": "経常利益", "extraordinary_income": 63, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 253, "extraordinary_loss_jp": "特別損失", "net_profit": 7472, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 306853, "sales_jp": "売上高", "cost_of_sales": 270181, "cost_of_sales_jp": "売上原価", "sga": 22622, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36671, "gross_profit_jp": "売上総利益", "operating_profit": 14049, "operating_profit_jp": "営業利益", "ordinary_profit": 14737, "ordinary_profit_jp": "経常利益", "extraordinary_income": 126, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1174, "extraordinary_loss_jp": "特別損失", "net_profit": 8847, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 408487, "sales_jp": "売上高", "cost_of_sales": 363992, "cost_of_sales_jp": "売上原価", "sga": 28438, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44494, "gross_profit_jp": "売上総利益", "operating_profit": 16055, "operating_profit_jp": "営業利益", "ordinary_profit": 16478, "ordinary_profit_jp": "経常利益", "extraordinary_income": 794, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1193, "extraordinary_loss_jp": "特別損失", "net_profit": 9410, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 425566, "sales_jp": "売上高", "cost_of_sales": 378484, "cost_of_sales_jp": "売上原価", "sga": 28822, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47082, "gross_profit_jp": "売上総利益", "operating_profit": 18259, "operating_profit_jp": "営業利益", "ordinary_profit": 18935, "ordinary_profit_jp": "経常利益", "extraordinary_income": 82, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1604, "extraordinary_loss_jp": "特別損失", "net_profit": 10350, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 444048, "sales_jp": "売上高", "cost_of_sales": 397396, "cost_of_sales_jp": "売上原価", "sga": 28699, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46652, "gross_profit_jp": "売上総利益", "operating_profit": 17952, "operating_profit_jp": "営業利益", "ordinary_profit": 18532, "ordinary_profit_jp": "経常利益", "extraordinary_income": 61, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 102, "extraordinary_loss_jp": "特別損失", "net_profit": 11236, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 484395, "sales_jp": "売上高", "cost_of_sales": 434768, "cost_of_sales_jp": "売上原価", "sga": 30832, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49627, "gross_profit_jp": "売上総利益", "operating_profit": 18794, "operating_profit_jp": "営業利益", "ordinary_profit": 19931, "ordinary_profit_jp": "経常利益", "extraordinary_income": 194, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 255, "extraordinary_loss_jp": "特別損失", "net_profit": 11803, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 497156, "sales_jp": "売上高", "cost_of_sales": 442670, "cost_of_sales_jp": "売上原価", "sga": 32685, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54486, "gross_profit_jp": "売上総利益", "operating_profit": 21800, "operating_profit_jp": "営業利益", "ordinary_profit": 21761, "ordinary_profit_jp": "経常利益", "extraordinary_income": 35, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 561, "extraordinary_loss_jp": "特別損失", "net_profit": 12280, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 514353, "sales_jp": "売上高", "cost_of_sales": 460709, "cost_of_sales_jp": "売上原価", "sga": 33138, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53643, "gross_profit_jp": "売上総利益", "operating_profit": 20505, "operating_profit_jp": "営業利益", "ordinary_profit": 21287, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 486, "extraordinary_loss_jp": "特別損失", "net_profit": 12172, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 572285, "sales_jp": "売上高", "cost_of_sales": 511667, "cost_of_sales_jp": "売上原価", "sga": 39473, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60617, "gross_profit_jp": "売上総利益", "operating_profit": 21144, "operating_profit_jp": "営業利益", "ordinary_profit": 20607, "ordinary_profit_jp": "経常利益", "extraordinary_income": 94, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 35, "extraordinary_loss_jp": "特別損失", "net_profit": 12063, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 630988, "sales_jp": "売上高", "cost_of_sales": 565380, "cost_of_sales_jp": "売上原価", "sga": 41068, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65607, "gross_profit_jp": "売上総利益", "operating_profit": 24539, "operating_profit_jp": "営業利益", "ordinary_profit": 25219, "ordinary_profit_jp": "経常利益", "extraordinary_income": 833, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4189, "extraordinary_loss_jp": "特別損失", "net_profit": 13799, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 678229, "sales_jp": "売上高", "cost_of_sales": 611486, "cost_of_sales_jp": "売上原価", "sga": 41964, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66743, "gross_profit_jp": "売上総利益", "operating_profit": 24779, "operating_profit_jp": "営業利益", "ordinary_profit": 26023, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2079, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3775, "extraordinary_loss_jp": "特別損失", "net_profit": 15128, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -979, "operating_cf_jp": "営業CF", "investing_cf": -8979, "investing_cf_jp": "投資CF", "financing_cf": 10323, "financing_cf_jp": "財務CF", "cash_equivalents": 10558, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1338, "operating_cf_jp": "営業CF", "investing_cf": -10511, "investing_cf_jp": "投資CF", "financing_cf": 9833, "financing_cf_jp": "財務CF", "cash_equivalents": 11218, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -193, "operating_cf_jp": "営業CF", "investing_cf": -21879, "investing_cf_jp": "投資CF", "financing_cf": 17972, "financing_cf_jp": "財務CF", "cash_equivalents": 7105, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5133, "operating_cf_jp": "営業CF", "investing_cf": 8596, "investing_cf_jp": "投資CF", "financing_cf": -12237, "financing_cf_jp": "財務CF", "cash_equivalents": 8794, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2776, "operating_cf_jp": "営業CF", "investing_cf": 3184, "investing_cf_jp": "投資CF", "financing_cf": -4242, "financing_cf_jp": "財務CF", "cash_equivalents": 10486, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16818, "operating_cf_jp": "営業CF", "investing_cf": -552, "investing_cf_jp": "投資CF", "financing_cf": -5106, "financing_cf_jp": "財務CF", "cash_equivalents": 21750, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8827, "operating_cf_jp": "営業CF", "investing_cf": -8988, "investing_cf_jp": "投資CF", "financing_cf": -7215, "financing_cf_jp": "財務CF", "cash_equivalents": 14371, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11118, "operating_cf_jp": "営業CF", "investing_cf": -8456, "investing_cf_jp": "投資CF", "financing_cf": 730, "financing_cf_jp": "財務CF", "cash_equivalents": 17790, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13796, "operating_cf_jp": "営業CF", "investing_cf": -8293, "investing_cf_jp": "投資CF", "financing_cf": -2166, "financing_cf_jp": "財務CF", "cash_equivalents": 21233, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1682, "operating_cf_jp": "営業CF", "investing_cf": -6995, "investing_cf_jp": "投資CF", "financing_cf": 21817, "financing_cf_jp": "財務CF", "cash_equivalents": 37755, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16708, "operating_cf_jp": "営業CF", "investing_cf": -14913, "investing_cf_jp": "投資CF", "financing_cf": -4013, "financing_cf_jp": "財務CF", "cash_equivalents": 35518, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15311, "operating_cf_jp": "営業CF", "investing_cf": -5709, "investing_cf_jp": "投資CF", "financing_cf": 3543, "financing_cf_jp": "財務CF", "cash_equivalents": 48661, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20204, "operating_cf_jp": "営業CF", "investing_cf": -6640, "investing_cf_jp": "投資CF", "financing_cf": -3347, "financing_cf_jp": "財務CF", "cash_equivalents": 58787, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10534, "operating_cf_jp": "営業CF", "investing_cf": -7678, "investing_cf_jp": "投資CF", "financing_cf": 9828, "financing_cf_jp": "財務CF", "cash_equivalents": 71494, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24010, "operating_cf_jp": "営業CF", "investing_cf": -4264, "investing_cf_jp": "投資CF", "financing_cf": -8416, "financing_cf_jp": "財務CF", "cash_equivalents": 82810, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19772, "operating_cf_jp": "営業CF", "investing_cf": -19289, "investing_cf_jp": "投資CF", "financing_cf": -10465, "financing_cf_jp": "財務CF", "cash_equivalents": 72950, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12428, "operating_cf_jp": "営業CF", "investing_cf": -3870, "investing_cf_jp": "投資CF", "financing_cf": -8842, "financing_cf_jp": "財務CF", "cash_equivalents": 72804, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14105, "operating_cf_jp": "営業CF", "investing_cf": -6774, "investing_cf_jp": "投資CF", "financing_cf": -1022, "financing_cf_jp": "財務CF", "cash_equivalents": 79020, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31609, "operating_cf_jp": "営業CF", "investing_cf": -7202, "investing_cf_jp": "投資CF", "financing_cf": -20482, "financing_cf_jp": "財務CF", "cash_equivalents": 83128, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20384, "operating_cf_jp": "営業CF", "investing_cf": -4025, "investing_cf_jp": "投資CF", "financing_cf": -24622, "financing_cf_jp": "財務CF", "cash_equivalents": 74857, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 129989, "total_assets_jp": "総資産額", "equity": 35256, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 144389, "total_assets_jp": "総資産額", "equity": 42547, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 173393, "total_assets_jp": "総資産額", "equity": 47621, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 202296, "total_assets_jp": "総資産額", "equity": 75309, "equity_jp": "自己資本", "interest_debt": 31159, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10173, "goodwill_jp": "のれん", "intangible_assets": 11223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 218384, "total_assets_jp": "総資産額", "equity": 80994, "equity_jp": "自己資本", "interest_debt": 30783, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11323, "goodwill_jp": "のれん", "intangible_assets": 12302, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 263456, "total_assets_jp": "総資産額", "equity": 91385, "equity_jp": "自己資本", "interest_debt": 38166, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10912, "goodwill_jp": "のれん", "intangible_assets": 12208, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 285181, "total_assets_jp": "総資産額", "equity": 99880, "equity_jp": "自己資本", "interest_debt": 39735, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10650, "goodwill_jp": "のれん", "intangible_assets": 11780, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 299212, "total_assets_jp": "総資産額", "equity": 95420, "equity_jp": "自己資本", "interest_debt": 40730, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9304, "goodwill_jp": "のれん", "intangible_assets": 10333, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308873, "total_assets_jp": "総資産額", "equity": 101784, "equity_jp": "自己資本", "interest_debt": 37922, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8548, "goodwill_jp": "のれん", "intangible_assets": 9520, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 334498, "total_assets_jp": "総資産額", "equity": 111440, "equity_jp": "自己資本", "interest_debt": 33969, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9604, "goodwill_jp": "のれん", "intangible_assets": 10581, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 335074, "total_assets_jp": "総資産額", "equity": 118290, "equity_jp": "自己資本", "interest_debt": 32371, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8336, "goodwill_jp": "のれん", "intangible_assets": 9354, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 381977, "total_assets_jp": "総資産額", "equity": 128038, "equity_jp": "自己資本", "interest_debt": 43386, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 12320, "goodwill_jp": "のれん", "intangible_assets": 16149, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 387562, "total_assets_jp": "総資産額", "equity": 139527, "equity_jp": "自己資本", "interest_debt": 51167, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9121, "goodwill_jp": "のれん", "intangible_assets": 14855, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 381702, "total_assets_jp": "総資産額", "equity": 149077, "equity_jp": "自己資本", "interest_debt": 31318, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7414, "goodwill_jp": "のれん", "intangible_assets": 12731, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 67 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 581 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 670 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 851 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 44 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 152 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 271 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 241 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2689 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 409 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1590 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29569 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1615 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29168 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2020 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 36146 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2970 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 36765 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1030 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 39700 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 935 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 36987 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1248 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 32721 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 5000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2401 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29970 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1815 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 41571 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 708 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2071 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50459 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 24928 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 698 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2071 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30620 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22857 } ] }