{ "financials": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 367236, "sales_jp": "売上高", "cost_of_sales": 258568, "cost_of_sales_jp": "売上原価", "sga": 54293, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108668, "gross_profit_jp": "売上総利益", "operating_profit": 54374, "operating_profit_jp": "営業利益", "ordinary_profit": 47484, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26297, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 411493, "sales_jp": "売上高", "cost_of_sales": 281102, "cost_of_sales_jp": "売上原価", "sga": 60569, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 130391, "gross_profit_jp": "売上総利益", "operating_profit": 69821, "operating_profit_jp": "営業利益", "ordinary_profit": 60291, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 35254, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 448655, "sales_jp": "売上高", "cost_of_sales": 347891, "cost_of_sales_jp": "売上原価", "sga": 66751, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 100763, "gross_profit_jp": "売上総利益", "operating_profit": 34012, "operating_profit_jp": "営業利益", "ordinary_profit": 23752, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13770, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 434226, "sales_jp": "売上高", "cost_of_sales": 328649, "cost_of_sales_jp": "売上原価", "sga": 66301, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105576, "gross_profit_jp": "売上総利益", "operating_profit": 39274, "operating_profit_jp": "営業利益", "ordinary_profit": 23967, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4660, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 480983, "sales_jp": "売上高", "cost_of_sales": 373760, "cost_of_sales_jp": "売上原価", "sga": 65138, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107222, "gross_profit_jp": "売上総利益", "operating_profit": 42083, "operating_profit_jp": "営業利益", "ordinary_profit": 26149, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5471, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 450807, "sales_jp": "売上高", "cost_of_sales": 335896, "cost_of_sales_jp": "売上原価", "sga": 64970, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 114910, "gross_profit_jp": "売上総利益", "operating_profit": 49939, "operating_profit_jp": "営業利益", "ordinary_profit": 34173, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17591, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 517740, "sales_jp": "売上高", "cost_of_sales": 383169, "cost_of_sales_jp": "売上原価", "sga": 76263, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 134571, "gross_profit_jp": "売上総利益", "operating_profit": 58308, "operating_profit_jp": "営業利益", "ordinary_profit": 45806, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19357, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 532016, "sales_jp": "売上高", "cost_of_sales": 372680, "cost_of_sales_jp": "売上原価", "sga": 85027, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 159335, "gross_profit_jp": "売上総利益", "operating_profit": 74307, "operating_profit_jp": "営業利益", "ordinary_profit": 64058, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26844, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 567159, "sales_jp": "売上高", "cost_of_sales": 405107, "cost_of_sales_jp": "売上原価", "sga": 90157, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 162052, "gross_profit_jp": "売上総利益", "operating_profit": 71894, "operating_profit_jp": "営業利益", "ordinary_profit": 63681, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2547, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8170, "extraordinary_loss_jp": "特別損失", "net_profit": 38441, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 569545, "sales_jp": "売上高", "cost_of_sales": 391571, "cost_of_sales_jp": "売上原価", "sga": 97061, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 177974, "gross_profit_jp": "売上総利益", "operating_profit": 80912, "operating_profit_jp": "営業利益", "ordinary_profit": 72679, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1705, "extraordinary_loss_jp": "特別損失", "net_profit": 47182, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 569680, "sales_jp": "売上高", "cost_of_sales": 392438, "cost_of_sales_jp": "売上原価", "sga": 99970, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 177242, "gross_profit_jp": "売上総利益", "operating_profit": 77271, "operating_profit_jp": "営業利益", "ordinary_profit": 68952, "ordinary_profit_jp": "経常利益", "extraordinary_income": 946, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 591, "extraordinary_loss_jp": "特別損失", "net_profit": 47005, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 623762, "sales_jp": "売上高", "cost_of_sales": 441708, "cost_of_sales_jp": "売上原価", "sga": 105393, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 182054, "gross_profit_jp": "売上総利益", "operating_profit": 76660, "operating_profit_jp": "営業利益", "ordinary_profit": 68033, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3766, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4077, "extraordinary_loss_jp": "特別損失", "net_profit": 46029, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 668510, "sales_jp": "売上高", "cost_of_sales": 479797, "cost_of_sales_jp": "売上原価", "sga": 109549, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 188713, "gross_profit_jp": "売上総利益", "operating_profit": 79162, "operating_profit_jp": "営業利益", "ordinary_profit": 69323, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 3916, "extraordinary_loss_jp": "特別損失", "net_profit": 45873, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 676495, "sales_jp": "売上高", "cost_of_sales": 482772, "cost_of_sales_jp": "売上原価", "sga": 111817, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 193723, "gross_profit_jp": "売上総利益", "operating_profit": 81905, "operating_profit_jp": "営業利益", "ordinary_profit": 73077, "ordinary_profit_jp": "経常利益", "extraordinary_income": 393, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 381, "extraordinary_loss_jp": "特別損失", "net_profit": 48886, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 580660, "sales_jp": "売上高", "cost_of_sales": 397602, "cost_of_sales_jp": "売上原価", "sga": 106724, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183058, "gross_profit_jp": "売上総利益", "operating_profit": 76333, "operating_profit_jp": "営業利益", "ordinary_profit": 65965, "ordinary_profit_jp": "経常利益", "extraordinary_income": 565, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3710, "extraordinary_loss_jp": "特別損失", "net_profit": 42198, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 645049, "sales_jp": "売上高", "cost_of_sales": 439737, "cost_of_sales_jp": "売上原価", "sga": 114101, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 205312, "gross_profit_jp": "売上総利益", "operating_profit": 91210, "operating_profit_jp": "営業利益", "ordinary_profit": 82557, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 1505, "extraordinary_loss_jp": "特別損失", "net_profit": 55312, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 654735, "sales_jp": "売上高", "cost_of_sales": 432073, "cost_of_sales_jp": "売上原価", "sga": 123064, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 222662, "gross_profit_jp": "売上総利益", "operating_profit": 99598, "operating_profit_jp": "営業利益", "ordinary_profit": 94121, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6873, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12905, "extraordinary_loss_jp": "特別損失", "net_profit": 64520, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 734715, "sales_jp": "売上高", "cost_of_sales": 490250, "cost_of_sales_jp": "売上原価", "sga": 132349, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 244465, "gross_profit_jp": "売上総利益", "operating_profit": 112114, "operating_profit_jp": "営業利益", "ordinary_profit": 98248, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5983, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7578, "extraordinary_loss_jp": "特別損失", "net_profit": 68164, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 757638, "sales_jp": "売上高", "cost_of_sales": 491037, "cost_of_sales_jp": "売上原価", "sga": 147643, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 266601, "gross_profit_jp": "売上総利益", "operating_profit": 118958, "operating_profit_jp": "営業利益", "ordinary_profit": 106740, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 2450, "extraordinary_loss_jp": "特別損失", "net_profit": 74835, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 89849, "operating_cf_jp": "営業CF", "investing_cf": 26787, "investing_cf_jp": "投資CF", "financing_cf": 100862, "financing_cf_jp": "財務CF", "cash_equivalents": 28437, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7639, "operating_cf_jp": "営業CF", "investing_cf": 13347, "investing_cf_jp": "投資CF", "financing_cf": 8790, "financing_cf_jp": "財務CF", "cash_equivalents": 31510, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 108190, "operating_cf_jp": "営業CF", "investing_cf": -141788, "investing_cf_jp": "投資CF", "financing_cf": 295507, "financing_cf_jp": "財務CF", "cash_equivalents": 78473, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19266, "operating_cf_jp": "営業CF", "investing_cf": 24571, "investing_cf_jp": "投資CF", "financing_cf": 13098, "financing_cf_jp": "財務CF", "cash_equivalents": 89334, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33947, "operating_cf_jp": "営業CF", "investing_cf": 33730, "investing_cf_jp": "投資CF", "financing_cf": -7485, "financing_cf_jp": "財務CF", "cash_equivalents": 82460, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43876, "operating_cf_jp": "営業CF", "investing_cf": 7809, "investing_cf_jp": "投資CF", "financing_cf": -63296, "financing_cf_jp": "財務CF", "cash_equivalents": 70456, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 89295, "operating_cf_jp": "営業CF", "investing_cf": -2588, "investing_cf_jp": "投資CF", "financing_cf": -94666, "financing_cf_jp": "財務CF", "cash_equivalents": 62496, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 83535, "operating_cf_jp": "営業CF", "investing_cf": -20191, "investing_cf_jp": "投資CF", "financing_cf": -57858, "financing_cf_jp": "財務CF", "cash_equivalents": 67982, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23837, "operating_cf_jp": "営業CF", "investing_cf": -32476, "investing_cf_jp": "投資CF", "financing_cf": -8983, "financing_cf_jp": "財務CF", "cash_equivalents": 50418, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13258, "operating_cf_jp": "営業CF", "investing_cf": -59714, "investing_cf_jp": "投資CF", "financing_cf": 53637, "financing_cf_jp": "財務CF", "cash_equivalents": 57591, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -31889, "operating_cf_jp": "営業CF", "investing_cf": -54558, "investing_cf_jp": "投資CF", "financing_cf": 76575, "financing_cf_jp": "財務CF", "cash_equivalents": 47699, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21498, "operating_cf_jp": "営業CF", "investing_cf": -51637, "investing_cf_jp": "投資CF", "financing_cf": 43787, "financing_cf_jp": "財務CF", "cash_equivalents": 61347, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 89964, "operating_cf_jp": "営業CF", "investing_cf": -46699, "investing_cf_jp": "投資CF", "financing_cf": 13723, "financing_cf_jp": "財務CF", "cash_equivalents": 118330, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 56618, "operating_cf_jp": "営業CF", "investing_cf": -30490, "investing_cf_jp": "投資CF", "financing_cf": -66821, "financing_cf_jp": "財務CF", "cash_equivalents": 77611, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -63504, "operating_cf_jp": "営業CF", "investing_cf": -55789, "investing_cf_jp": "投資CF", "financing_cf": 112376, "financing_cf_jp": "財務CF", "cash_equivalents": 70624, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52793, "operating_cf_jp": "営業CF", "investing_cf": -46277, "investing_cf_jp": "投資CF", "financing_cf": -9619, "financing_cf_jp": "財務CF", "cash_equivalents": 67793, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -42809, "operating_cf_jp": "営業CF", "investing_cf": -62896, "investing_cf_jp": "投資CF", "financing_cf": 65675, "financing_cf_jp": "財務CF", "cash_equivalents": 27770, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 70878, "operating_cf_jp": "営業CF", "investing_cf": -83638, "investing_cf_jp": "投資CF", "financing_cf": 39921, "financing_cf_jp": "財務CF", "cash_equivalents": 53811, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -133793, "operating_cf_jp": "営業CF", "investing_cf": -203364, "investing_cf_jp": "投資CF", "financing_cf": 318459, "financing_cf_jp": "財務CF", "cash_equivalents": 35894, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1402624, "total_assets_jp": "総資産額", "equity": 376486, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1369949, "total_assets_jp": "総資産額", "equity": 398276, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1313887, "total_assets_jp": "総資産額", "equity": 418697, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1369226, "total_assets_jp": "総資産額", "equity": 395623, "equity_jp": "自己資本", "interest_debt": 583700, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3473, "goodwill_jp": "のれん", "intangible_assets": 10277, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1485449, "total_assets_jp": "総資産額", "equity": 446540, "equity_jp": "自己資本", "interest_debt": 661900, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3208, "goodwill_jp": "のれん", "intangible_assets": 10681, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1593093, "total_assets_jp": "総資産額", "equity": 483351, "equity_jp": "自己資本", "interest_debt": 730100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2943, "goodwill_jp": "のれん", "intangible_assets": 10985, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1673099, "total_assets_jp": "総資産額", "equity": 503915, "equity_jp": "自己資本", "interest_debt": 737800, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2679, "goodwill_jp": "のれん", "intangible_assets": 12364, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1759455, "total_assets_jp": "総資産額", "equity": 529095, "equity_jp": "自己資本", "interest_debt": 774000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4479, "goodwill_jp": "のれん", "intangible_assets": 18104, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1801273, "total_assets_jp": "総資産額", "equity": 552029, "equity_jp": "自己資本", "interest_debt": 730000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4603, "goodwill_jp": "のれん", "intangible_assets": 20223, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1921306, "total_assets_jp": "総資産額", "equity": 584734, "equity_jp": "自己資本", "interest_debt": 838500, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4151, "goodwill_jp": "のれん", "intangible_assets": 18468, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2040506, "total_assets_jp": "総資産額", "equity": 619690, "equity_jp": "自己資本", "interest_debt": 862735, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3993, "goodwill_jp": "のれん", "intangible_assets": 19933, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2110693, "total_assets_jp": "総資産額", "equity": 653965, "equity_jp": "自己資本", "interest_debt": 971548, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3663, "goodwill_jp": "のれん", "intangible_assets": 20384, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2251456, "total_assets_jp": "総資産額", "equity": 691286, "equity_jp": "自己資本", "interest_debt": 1042728, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2173, "goodwill_jp": "のれん", "intangible_assets": 17336, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2686569, "total_assets_jp": "総資産額", "equity": 750179, "equity_jp": "自己資本", "interest_debt": 1265304, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 18265, "goodwill_jp": "のれん", "intangible_assets": 36278, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 8170 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1426 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 254 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3614 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1989 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 121 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1285 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 568 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7911 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6537 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 417 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 151800 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 146600 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 431900 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 428800 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 137300 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 134700 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 524600 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 524100 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 106300 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 105800 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 623800 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 623800 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 102300 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 102300 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 635500 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 635500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 79500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 79500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 694500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 694500 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 72000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 72000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 658000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 658000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 87000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 87000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 751500 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 751500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 108500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 108500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 754235 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 752000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 117864 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 116000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 853684 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 846000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 97688 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 92000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 945040 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 937500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 211799 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 205000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1053505 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1044500 } ] }