{ "financials": [ { "FY": "FY09", "period": "2009/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 198928, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5904, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2154, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 238752, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8149, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3524, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 270816, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11390, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4544, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 293378, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12292, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5899, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 334393, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 13811, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7669, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 360797, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14973, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7835, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 528402, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 20377, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9527, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 623163, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 25723, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14451, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 695268, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 30923, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17166, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 779148, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 31500, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17423, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 868280, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 40348, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22802, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 949652, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 45800, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27999, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1025947, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 47590, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1144278, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 52149, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27030, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1217339, "sales_jp": "売上高", "cost_of_sales": 847231, "cost_of_sales_jp": "売上原価", "sga": 326875, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 370107, "gross_profit_jp": "売上総利益", "operating_profit": 43231, "operating_profit_jp": "営業利益", "ordinary_profit": 47756, "ordinary_profit_jp": "経常利益", "extraordinary_income": 197, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7620, "extraordinary_loss_jp": "特別損失", "net_profit": 26451, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1285005, "sales_jp": "売上高", "cost_of_sales": 894648, "cost_of_sales_jp": "売上原価", "sga": 353947, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 390356, "gross_profit_jp": "売上総利益", "operating_profit": 36409, "operating_profit_jp": "営業利益", "ordinary_profit": 40837, "ordinary_profit_jp": "経常利益", "extraordinary_income": 154, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14714, "extraordinary_loss_jp": "特別損失", "net_profit": 14958, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY09", "period": "2009/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5466, "operating_cf_jp": "営業CF", "investing_cf": -14438, "investing_cf_jp": "投資CF", "financing_cf": 11292, "financing_cf_jp": "財務CF", "cash_equivalents": 8294, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13245, "operating_cf_jp": "営業CF", "investing_cf": -5316, "investing_cf_jp": "投資CF", "financing_cf": -6229, "financing_cf_jp": "財務CF", "cash_equivalents": 10810, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11635, "operating_cf_jp": "営業CF", "investing_cf": -4621, "investing_cf_jp": "投資CF", "financing_cf": -6823, "financing_cf_jp": "財務CF", "cash_equivalents": 11005, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7924, "operating_cf_jp": "営業CF", "investing_cf": -10683, "investing_cf_jp": "投資CF", "financing_cf": -451, "financing_cf_jp": "財務CF", "cash_equivalents": 7794, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30447, "operating_cf_jp": "営業CF", "investing_cf": -11306, "investing_cf_jp": "投資CF", "financing_cf": -9107, "financing_cf_jp": "財務CF", "cash_equivalents": 18143, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/8", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16519, "operating_cf_jp": "営業CF", "investing_cf": -15183, "investing_cf_jp": "投資CF", "financing_cf": 6409, "financing_cf_jp": "財務CF", "cash_equivalents": 25889, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15031, "operating_cf_jp": "営業CF", "investing_cf": -4853, "investing_cf_jp": "投資CF", "financing_cf": -10018, "financing_cf_jp": "財務CF", "cash_equivalents": 13245, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33303, "operating_cf_jp": "営業CF", "investing_cf": -18034, "investing_cf_jp": "投資CF", "financing_cf": -12897, "financing_cf_jp": "財務CF", "cash_equivalents": 15613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35902, "operating_cf_jp": "営業CF", "investing_cf": -36726, "investing_cf_jp": "投資CF", "financing_cf": -1249, "financing_cf_jp": "財務CF", "cash_equivalents": 13585, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34872, "operating_cf_jp": "営業CF", "investing_cf": -23955, "investing_cf_jp": "投資CF", "financing_cf": -7348, "financing_cf_jp": "財務CF", "cash_equivalents": 17152, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 70156, "operating_cf_jp": "営業CF", "investing_cf": -27459, "investing_cf_jp": "投資CF", "financing_cf": -22241, "financing_cf_jp": "財務CF", "cash_equivalents": 37599, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46396, "operating_cf_jp": "営業CF", "investing_cf": -16147, "investing_cf_jp": "投資CF", "financing_cf": -16970, "financing_cf_jp": "財務CF", "cash_equivalents": 50937, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16228, "operating_cf_jp": "営業CF", "investing_cf": -37088, "investing_cf_jp": "投資CF", "financing_cf": -7282, "financing_cf_jp": "財務CF", "cash_equivalents": 22837, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 60296, "operating_cf_jp": "営業CF", "investing_cf": -36068, "investing_cf_jp": "投資CF", "financing_cf": -14849, "financing_cf_jp": "財務CF", "cash_equivalents": 32307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 46529, "operating_cf_jp": "営業CF", "investing_cf": -22028, "investing_cf_jp": "投資CF", "financing_cf": -26812, "financing_cf_jp": "財務CF", "cash_equivalents": 30065, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47845, "operating_cf_jp": "営業CF", "investing_cf": -22736, "investing_cf_jp": "投資CF", "financing_cf": -20774, "financing_cf_jp": "財務CF", "cash_equivalents": 34404, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 435685, "total_assets_jp": "総資産額", "equity": 180351, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 463048, "total_assets_jp": "総資産額", "equity": 207886, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 537362, "total_assets_jp": "総資産額", "equity": 232384, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 551860, "total_assets_jp": "総資産額", "equity": 237713, "equity_jp": "自己資本", "interest_debt": 40401, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 32547, "goodwill_jp": "のれん", "intangible_assets": 38936, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 579985, "total_assets_jp": "総資産額", "equity": 248615, "equity_jp": "自己資本", "interest_debt": 39019, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 36072, "goodwill_jp": "のれん", "intangible_assets": 43018, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7136 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13127 } ], "bs_detail": [ { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13015 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 46835 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 27386 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 20318 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15015 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 63319 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 24004 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18003 } ] }