{ "financials": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 0, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 0, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 3300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 100, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 6068, "sales_jp": "売上高", "cost_of_sales": 2742, "cost_of_sales_jp": "売上原価", "sga": 2502, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3326, "gross_profit_jp": "売上総利益", "operating_profit": 824, "operating_profit_jp": "営業利益", "ordinary_profit": 800, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 461, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 8585, "sales_jp": "売上高", "cost_of_sales": 3466, "cost_of_sales_jp": "売上原価", "sga": 3353, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5117, "gross_profit_jp": "売上総利益", "operating_profit": 1764, "operating_profit_jp": "営業利益", "ordinary_profit": 1725, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1039, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 10697, "sales_jp": "売上高", "cost_of_sales": 4217, "cost_of_sales_jp": "売上原価", "sga": 4278, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6479, "gross_profit_jp": "売上総利益", "operating_profit": 2202, "operating_profit_jp": "営業利益", "ordinary_profit": 2221, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 0, "extraordinary_loss_jp": "特別損失", "net_profit": 1271, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 17160, "sales_jp": "売上高", "cost_of_sales": 6787, "cost_of_sales_jp": "売上原価", "sga": 7135, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10372, "gross_profit_jp": "売上総利益", "operating_profit": 3237, "operating_profit_jp": "営業利益", "ordinary_profit": 3247, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5, "extraordinary_loss_jp": "特別損失", "net_profit": 1859, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 23801, "sales_jp": "売上高", "cost_of_sales": 7474, "cost_of_sales_jp": "売上原価", "sga": 10476, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 16327, "gross_profit_jp": "売上総利益", "operating_profit": 5851, "operating_profit_jp": "営業利益", "ordinary_profit": 5866, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 442, "extraordinary_loss_jp": "特別損失", "net_profit": 3103, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 31806.69, "sales_jp": "売上高", "cost_of_sales": 7554, "cost_of_sales_jp": "売上原価", "sga": 16549, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24253, "gross_profit_jp": "売上総利益", "operating_profit": 7704, "operating_profit_jp": "営業利益", "ordinary_profit": 7617.26, "ordinary_profit_jp": "経常利益", "extraordinary_income": 213, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10, "extraordinary_loss_jp": "特別損失", "net_profit": 4634.15, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 35050, "sales_jp": "売上高", "cost_of_sales": 6864, "cost_of_sales_jp": "売上原価", "sga": 19630, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 28187, "gross_profit_jp": "売上総利益", "operating_profit": 8530, "operating_profit_jp": "営業利益", "ordinary_profit": 8570, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 135, "extraordinary_loss_jp": "特別損失", "net_profit": 5360, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 38580, "sales_jp": "売上高", "cost_of_sales": 5116, "cost_of_sales_jp": "売上原価", "sga": 21065, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33465, "gross_profit_jp": "売上総利益", "operating_profit": 12389, "operating_profit_jp": "営業利益", "ordinary_profit": 12429, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 132, "extraordinary_loss_jp": "特別損失", "net_profit": 7797, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 41182, "sales_jp": "売上高", "cost_of_sales": 2398.96, "cost_of_sales_jp": "売上原価", "sga": 23693.05, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38783.4, "gross_profit_jp": "売上総利益", "operating_profit": 15084.03, "operating_profit_jp": "営業利益", "ordinary_profit": 15139, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.15, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 471.71, "extraordinary_loss_jp": "特別損失", "net_profit": 8999, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 54422, "sales_jp": "売上高", "cost_of_sales": 4328, "cost_of_sales_jp": "売上原価", "sga": 32328, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 50093, "gross_profit_jp": "売上総利益", "operating_profit": 17756, "operating_profit_jp": "営業利益", "ordinary_profit": 17883, "ordinary_profit_jp": "経常利益", "extraordinary_income": 208, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 47, "extraordinary_loss_jp": "特別損失", "net_profit": 11988, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 76393, "sales_jp": "売上高", "cost_of_sales": 7148, "cost_of_sales_jp": "売上原価", "sga": 42928, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69244, "gross_profit_jp": "売上総利益", "operating_profit": 26284, "operating_profit_jp": "営業利益", "ordinary_profit": 26442, "ordinary_profit_jp": "経常利益", "extraordinary_income": 585, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2370, "extraordinary_loss_jp": "特別損失", "net_profit": 17035, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 98432, "sales_jp": "売上高", "cost_of_sales": 7946, "cost_of_sales_jp": "売上原価", "sga": 57794, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90485, "gross_profit_jp": "売上総利益", "operating_profit": 32669, "operating_profit_jp": "営業利益", "ordinary_profit": 32740, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4323, "extraordinary_loss_jp": "特別損失", "net_profit": 20156, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 118405, "sales_jp": "売上高", "cost_of_sales": 13457, "cost_of_sales_jp": "売上原価", "sga": 79308, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104948, "gross_profit_jp": "売上総利益", "operating_profit": 25654, "operating_profit_jp": "営業利益", "ordinary_profit": 25717, "ordinary_profit_jp": "経常利益", "extraordinary_income": 178, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3394, "extraordinary_loss_jp": "特別損失", "net_profit": 15985, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 125517, "sales_jp": "売上高", "cost_of_sales": 11780, "cost_of_sales_jp": "売上原価", "sga": 85832, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113737, "gross_profit_jp": "売上総利益", "operating_profit": 27888, "operating_profit_jp": "営業利益", "ordinary_profit": 27644, "ordinary_profit_jp": "経常利益", "extraordinary_income": 196, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1726, "extraordinary_loss_jp": "特別損失", "net_profit": 18804, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 147402, "sales_jp": "売上高", "cost_of_sales": 7338, "cost_of_sales_jp": "売上原価", "sga": 95889, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140064, "gross_profit_jp": "売上総利益", "operating_profit": 44144, "operating_profit_jp": "営業利益", "ordinary_profit": 44386, "ordinary_profit_jp": "経常利益", "extraordinary_income": 33, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 753, "extraordinary_loss_jp": "特別損失", "net_profit": 30932, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 166199, "sales_jp": "売上高", "cost_of_sales": 10026, "cost_of_sales_jp": "売上原価", "sga": 106516, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156172, "gross_profit_jp": "売上総利益", "operating_profit": 49656, "operating_profit_jp": "営業利益", "ordinary_profit": 49655, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 368, "extraordinary_loss_jp": "特別損失", "net_profit": 34492, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 183423, "sales_jp": "売上高", "cost_of_sales": 12081, "cost_of_sales_jp": "売上原価", "sga": 114920, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 171341, "gross_profit_jp": "売上総利益", "operating_profit": 56421, "operating_profit_jp": "営業利益", "ordinary_profit": 56716, "ordinary_profit_jp": "経常利益", "extraordinary_income": 42, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 116, "extraordinary_loss_jp": "特別損失", "net_profit": 39526, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 197016, "sales_jp": "売上高", "cost_of_sales": 13869, "cost_of_sales_jp": "売上原価", "sga": 123067, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183147, "gross_profit_jp": "売上総利益", "operating_profit": 60079, "operating_profit_jp": "営業利益", "ordinary_profit": 59764, "ordinary_profit_jp": "経常利益", "extraordinary_income": 880, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 218, "extraordinary_loss_jp": "特別損失", "net_profit": 44341, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 213131, "sales_jp": "売上高", "cost_of_sales": 14819, "cost_of_sales_jp": "売上原価", "sga": 133556, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 198312, "gross_profit_jp": "売上総利益", "operating_profit": 64756, "operating_profit_jp": "営業利益", "ordinary_profit": 64888, "ordinary_profit_jp": "経常利益", "extraordinary_income": 68, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 246, "extraordinary_loss_jp": "特別損失", "net_profit": 45346, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 120, "operating_cf_jp": "営業CF", "investing_cf": -59, "investing_cf_jp": "投資CF", "financing_cf": -25, "financing_cf_jp": "財務CF", "cash_equivalents": 221, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 700, "operating_cf_jp": "営業CF", "investing_cf": -158, "investing_cf_jp": "投資CF", "financing_cf": 869, "financing_cf_jp": "財務CF", "cash_equivalents": 1632, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 120, "operating_cf_jp": "営業CF", "investing_cf": -59, "investing_cf_jp": "投資CF", "financing_cf": -25, "financing_cf_jp": "財務CF", "cash_equivalents": 220, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 700, "operating_cf_jp": "営業CF", "investing_cf": -158, "investing_cf_jp": "投資CF", "financing_cf": 869, "financing_cf_jp": "財務CF", "cash_equivalents": 1632, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1554, "operating_cf_jp": "営業CF", "investing_cf": -204, "investing_cf_jp": "投資CF", "financing_cf": 1410, "financing_cf_jp": "財務CF", "cash_equivalents": 4392, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1265, "operating_cf_jp": "営業CF", "investing_cf": -316, "investing_cf_jp": "投資CF", "financing_cf": -228, "financing_cf_jp": "財務CF", "cash_equivalents": 5113, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2462, "operating_cf_jp": "営業CF", "investing_cf": -102, "investing_cf_jp": "投資CF", "financing_cf": -307, "financing_cf_jp": "財務CF", "cash_equivalents": 7160, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3935, "operating_cf_jp": "営業CF", "investing_cf": -586, "investing_cf_jp": "投資CF", "financing_cf": -463, "financing_cf_jp": "財務CF", "cash_equivalents": 10040, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5222.58, "operating_cf_jp": "営業CF", "investing_cf": -1220.62, "investing_cf_jp": "投資CF", "financing_cf": -157.63, "financing_cf_jp": "財務CF", "cash_equivalents": 13889, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5661, "operating_cf_jp": "営業CF", "investing_cf": -1249, "investing_cf_jp": "投資CF", "financing_cf": -6369, "financing_cf_jp": "財務CF", "cash_equivalents": 12038, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10138, "operating_cf_jp": "営業CF", "investing_cf": -2590, "investing_cf_jp": "投資CF", "financing_cf": -2139, "financing_cf_jp": "財務CF", "cash_equivalents": 17711, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10487, "operating_cf_jp": "営業CF", "investing_cf": -501, "investing_cf_jp": "投資CF", "financing_cf": -3109, "financing_cf_jp": "財務CF", "cash_equivalents": 24713.29, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12027, "operating_cf_jp": "営業CF", "investing_cf": -2175, "investing_cf_jp": "投資CF", "financing_cf": -23222, "financing_cf_jp": "財務CF", "cash_equivalents": 11495, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18294, "operating_cf_jp": "営業CF", "investing_cf": -2725, "investing_cf_jp": "投資CF", "financing_cf": -4995, "financing_cf_jp": "財務CF", "cash_equivalents": 22151, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19882, "operating_cf_jp": "営業CF", "investing_cf": -8219, "investing_cf_jp": "投資CF", "financing_cf": -9215, "financing_cf_jp": "財務CF", "cash_equivalents": 24571, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14807, "operating_cf_jp": "営業CF", "investing_cf": -6125, "investing_cf_jp": "投資CF", "financing_cf": -12059, "financing_cf_jp": "財務CF", "cash_equivalents": 21560, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24789, "operating_cf_jp": "営業CF", "investing_cf": -5987, "investing_cf_jp": "投資CF", "financing_cf": -6771, "financing_cf_jp": "財務CF", "cash_equivalents": 33602, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 44790, "operating_cf_jp": "営業CF", "investing_cf": -4648, "investing_cf_jp": "投資CF", "financing_cf": -12117, "financing_cf_jp": "財務CF", "cash_equivalents": 61648, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39895, "operating_cf_jp": "営業CF", "investing_cf": -1283, "investing_cf_jp": "投資CF", "financing_cf": -34823, "financing_cf_jp": "財務CF", "cash_equivalents": 65520, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36671, "operating_cf_jp": "営業CF", "investing_cf": -10588, "investing_cf_jp": "投資CF", "financing_cf": -17738, "financing_cf_jp": "財務CF", "cash_equivalents": 74145, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42589, "operating_cf_jp": "営業CF", "investing_cf": -9879, "investing_cf_jp": "投資CF", "financing_cf": -37138, "financing_cf_jp": "財務CF", "cash_equivalents": 69748, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 60114, "operating_cf_jp": "営業CF", "investing_cf": -6285, "investing_cf_jp": "投資CF", "financing_cf": -32081, "financing_cf_jp": "財務CF", "cash_equivalents": 91486, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 6600, "total_assets_jp": "総資産額", "equity": 4297, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 8120, "total_assets_jp": "総資産額", "equity": 5339, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 66, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 12297, "total_assets_jp": "総資産額", "equity": 6893, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 51, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16233, "total_assets_jp": "総資産額", "equity": 9532, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 257, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 23208.42, "total_assets_jp": "総資産額", "equity": 13910.38, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 641, "goodwill_jp": "のれん", "intangible_assets": 902, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 23873, "total_assets_jp": "総資産額", "equity": 12773, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 490, "goodwill_jp": "のれん", "intangible_assets": 726, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 33188, "total_assets_jp": "総資産額", "equity": 19227, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 948, "goodwill_jp": "のれん", "intangible_assets": 1150, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 41351, "total_assets_jp": "総資産額", "equity": 25755.47, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1277.28, "goodwill_jp": "のれん", "intangible_assets": 1440.11, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 34916, "total_assets_jp": "総資産額", "equity": 17477, "equity_jp": "自己資本", "interest_debt": 9, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2873, "goodwill_jp": "のれん", "intangible_assets": 3272, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 10, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 55720, "total_assets_jp": "総資産額", "equity": 29416, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 565, "goodwill_jp": "のれん", "intangible_assets": 1075, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 70712, "total_assets_jp": "総資産額", "equity": 40810, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2769, "goodwill_jp": "のれん", "intangible_assets": 3222, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 78961, "total_assets_jp": "総資産額", "equity": 22656, "equity_jp": "自己資本", "interest_debt": 22000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2291, "goodwill_jp": "のれん", "intangible_assets": 3112, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 22000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 94186, "total_assets_jp": "総資産額", "equity": 34534, "equity_jp": "自己資本", "interest_debt": 22000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2148, "goodwill_jp": "のれん", "intangible_assets": 2968, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 22000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 125656, "total_assets_jp": "総資産額", "equity": 55437, "equity_jp": "自己資本", "interest_debt": 20000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2190, "goodwill_jp": "のれん", "intangible_assets": 2915, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 127276, "total_assets_jp": "総資産額", "equity": 54955, "equity_jp": "自己資本", "interest_debt": 20200, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1796, "goodwill_jp": "のれん", "intangible_assets": 2621, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20200, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 155742, "total_assets_jp": "総資産額", "equity": 76576, "equity_jp": "自己資本", "interest_debt": 20400, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1700, "goodwill_jp": "のれん", "intangible_assets": 2381, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20400, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 161862, "total_assets_jp": "総資産額", "equity": 84744, "equity_jp": "自己資本", "interest_debt": 20000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 920, "goodwill_jp": "のれん", "intangible_assets": 2611, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 187810, "total_assets_jp": "総資産額", "equity": 98719, "equity_jp": "自己資本", "interest_debt": 20000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 668, "goodwill_jp": "のれん", "intangible_assets": 3437, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 20000, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 471.16 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1483 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1486 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1486 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1407 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1400 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 81 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 27 } ], "bs_detail": [ { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22000 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 22000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 22000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20200 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20400 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20000 } ] }