{ "financials": [ { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 390934, "sales_jp": "売上高", "cost_of_sales": 285359, "cost_of_sales_jp": "売上原価", "sga": 89796, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105575, "gross_profit_jp": "売上総利益", "operating_profit": 15778, "operating_profit_jp": "営業利益", "ordinary_profit": 16982, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6801, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 392268, "sales_jp": "売上高", "cost_of_sales": 285543, "cost_of_sales_jp": "売上原価", "sga": 90400, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 106724, "gross_profit_jp": "売上総利益", "operating_profit": 16324, "operating_profit_jp": "営業利益", "ordinary_profit": 17989, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7728, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 393007, "sales_jp": "売上高", "cost_of_sales": 285286, "cost_of_sales_jp": "売上原価", "sga": 92807, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107720, "gross_profit_jp": "売上総利益", "operating_profit": 14913, "operating_profit_jp": "営業利益", "ordinary_profit": 16852, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7281, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 428184, "sales_jp": "売上高", "cost_of_sales": 308954, "cost_of_sales_jp": "売上原価", "sga": 103738, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119230, "gross_profit_jp": "売上総利益", "operating_profit": 15491, "operating_profit_jp": "営業利益", "ordinary_profit": 17497, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7291, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 434597, "sales_jp": "売上高", "cost_of_sales": 312111, "cost_of_sales_jp": "売上原価", "sga": 104381, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 122486, "gross_profit_jp": "売上総利益", "operating_profit": 18105, "operating_profit_jp": "営業利益", "ordinary_profit": 19639, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9551, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 456311, "sales_jp": "売上高", "cost_of_sales": 326109, "cost_of_sales_jp": "売上原価", "sga": 110514, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 130201, "gross_profit_jp": "売上総利益", "operating_profit": 19687, "operating_profit_jp": "営業利益", "ordinary_profit": 21666, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11270, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 495385, "sales_jp": "売上高", "cost_of_sales": 352731, "cost_of_sales_jp": "売上原価", "sga": 120214, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 142653, "gross_profit_jp": "売上総利益", "operating_profit": 22438, "operating_profit_jp": "営業利益", "ordinary_profit": 24514, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13355, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 485512, "sales_jp": "売上高", "cost_of_sales": 345346, "cost_of_sales_jp": "売上原価", "sga": 122532, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140165, "gross_profit_jp": "売上総利益", "operating_profit": 17633, "operating_profit_jp": "営業利益", "ordinary_profit": 20031, "ordinary_profit_jp": "経常利益", "extraordinary_income": 699, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1081, "extraordinary_loss_jp": "特別損失", "net_profit": 11619, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 536052, "sales_jp": "売上高", "cost_of_sales": 380380, "cost_of_sales_jp": "売上原価", "sga": 128253, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 155672, "gross_profit_jp": "売上総利益", "operating_profit": 27418, "operating_profit_jp": "営業利益", "ordinary_profit": 29805, "ordinary_profit_jp": "経常利益", "extraordinary_income": 811, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3602, "extraordinary_loss_jp": "特別損失", "net_profit": 17853, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 535133, "sales_jp": "売上高", "cost_of_sales": 376848, "cost_of_sales_jp": "売上原価", "sga": 129854, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 158285, "gross_profit_jp": "売上総利益", "operating_profit": 28431, "operating_profit_jp": "営業利益", "ordinary_profit": 30828, "ordinary_profit_jp": "経常利益", "extraordinary_income": 77, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2090, "extraordinary_loss_jp": "特別損失", "net_profit": 20119, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 558879, "sales_jp": "売上高", "cost_of_sales": 389673, "cost_of_sales_jp": "売上原価", "sga": 135639, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169205, "gross_profit_jp": "売上総利益", "operating_profit": 33565, "operating_profit_jp": "営業利益", "ordinary_profit": 36123, "ordinary_profit_jp": "経常利益", "extraordinary_income": 15, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1720, "extraordinary_loss_jp": "特別損失", "net_profit": 22755, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 575991, "sales_jp": "売上高", "cost_of_sales": 396509, "cost_of_sales_jp": "売上原価", "sga": 143453, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 179482, "gross_profit_jp": "売上総利益", "operating_profit": 36028, "operating_profit_jp": "営業利益", "ordinary_profit": 38978, "ordinary_profit_jp": "経常利益", "extraordinary_income": 65, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1674, "extraordinary_loss_jp": "特別損失", "net_profit": 25035, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 590593, "sales_jp": "売上高", "cost_of_sales": 401154, "cost_of_sales_jp": "売上原価", "sga": 151875, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189438, "gross_profit_jp": "売上総利益", "operating_profit": 37563, "operating_profit_jp": "営業利益", "ordinary_profit": 39985, "ordinary_profit_jp": "経常利益", "extraordinary_income": 191, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1098, "extraordinary_loss_jp": "特別損失", "net_profit": 26176, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 544737, "sales_jp": "売上高", "cost_of_sales": 373496, "cost_of_sales_jp": "売上原価", "sga": 139658, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 171240, "gross_profit_jp": "売上総利益", "operating_profit": 31582, "operating_profit_jp": "営業利益", "ordinary_profit": 34140, "ordinary_profit_jp": "経常利益", "extraordinary_income": 572, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2046, "extraordinary_loss_jp": "特別損失", "net_profit": 21602, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 729969, "sales_jp": "売上高", "cost_of_sales": 489990, "cost_of_sales_jp": "売上原価", "sga": 198887, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 239979, "gross_profit_jp": "売上総利益", "operating_profit": 41091, "operating_profit_jp": "営業利益", "ordinary_profit": 44565, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10672, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5924, "extraordinary_loss_jp": "特別損失", "net_profit": 34377, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 951247, "sales_jp": "売上高", "cost_of_sales": 621927, "cost_of_sales_jp": "売上原価", "sga": 267043, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 329320, "gross_profit_jp": "売上総利益", "operating_profit": 62276, "operating_profit_jp": "営業利益", "ordinary_profit": 66721, "ordinary_profit_jp": "経常利益", "extraordinary_income": 721, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2534, "extraordinary_loss_jp": "特別損失", "net_profit": 40545, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1022531, "sales_jp": "売上高", "cost_of_sales": 668433, "cost_of_sales_jp": "売上原価", "sga": 278392, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 354097, "gross_profit_jp": "売上総利益", "operating_profit": 75705, "operating_profit_jp": "営業利益", "ordinary_profit": 80499, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3631, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2883, "extraordinary_loss_jp": "特別損失", "net_profit": 52347, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1061626, "sales_jp": "売上高", "cost_of_sales": 689390, "cost_of_sales_jp": "売上原価", "sga": 290153, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 372235, "gross_profit_jp": "売上総利益", "operating_profit": 82082, "operating_profit_jp": "営業利益", "ordinary_profit": 86271, "ordinary_profit_jp": "経常利益", "extraordinary_income": 706, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3083, "extraordinary_loss_jp": "特別損失", "net_profit": 54675, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1117440, "sales_jp": "売上高", "cost_of_sales": 723655, "cost_of_sales_jp": "売上原価", "sga": 308849, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 393784, "gross_profit_jp": "売上総利益", "operating_profit": 84935, "operating_profit_jp": "営業利益", "ordinary_profit": 89855, "ordinary_profit_jp": "経常利益", "extraordinary_income": 613, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2462, "extraordinary_loss_jp": "特別損失", "net_profit": 55776, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18313, "operating_cf_jp": "営業CF", "investing_cf": -7758, "investing_cf_jp": "投資CF", "financing_cf": -13223, "financing_cf_jp": "財務CF", "cash_equivalents": 16866, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9423, "operating_cf_jp": "営業CF", "investing_cf": -3107, "investing_cf_jp": "投資CF", "financing_cf": -11851, "financing_cf_jp": "財務CF", "cash_equivalents": 11331, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7555, "operating_cf_jp": "営業CF", "investing_cf": -2015, "investing_cf_jp": "投資CF", "financing_cf": -5648, "financing_cf_jp": "財務CF", "cash_equivalents": 11222, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11266, "operating_cf_jp": "営業CF", "investing_cf": -6135, "investing_cf_jp": "投資CF", "financing_cf": -5811, "financing_cf_jp": "財務CF", "cash_equivalents": 10542, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16246, "operating_cf_jp": "営業CF", "investing_cf": -4293, "investing_cf_jp": "投資CF", "financing_cf": -12838, "financing_cf_jp": "財務CF", "cash_equivalents": 9656, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19175, "operating_cf_jp": "営業CF", "investing_cf": -6056, "investing_cf_jp": "投資CF", "financing_cf": -11212, "financing_cf_jp": "財務CF", "cash_equivalents": 11563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26216, "operating_cf_jp": "営業CF", "investing_cf": -12510, "investing_cf_jp": "投資CF", "financing_cf": -7102, "financing_cf_jp": "財務CF", "cash_equivalents": 18165, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9010, "operating_cf_jp": "営業CF", "investing_cf": -7720, "investing_cf_jp": "投資CF", "financing_cf": -8422, "financing_cf_jp": "財務CF", "cash_equivalents": 11032, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31075, "operating_cf_jp": "営業CF", "investing_cf": -3988, "investing_cf_jp": "投資CF", "financing_cf": -6087, "financing_cf_jp": "財務CF", "cash_equivalents": 32032, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23722, "operating_cf_jp": "営業CF", "investing_cf": -7453, "investing_cf_jp": "投資CF", "financing_cf": -9824, "financing_cf_jp": "財務CF", "cash_equivalents": 38477, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27938, "operating_cf_jp": "営業CF", "investing_cf": -7741, "investing_cf_jp": "投資CF", "financing_cf": -7060, "financing_cf_jp": "財務CF", "cash_equivalents": 51613, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21897, "operating_cf_jp": "営業CF", "investing_cf": -7872, "investing_cf_jp": "投資CF", "financing_cf": -22290, "financing_cf_jp": "財務CF", "cash_equivalents": 43349, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24764, "operating_cf_jp": "営業CF", "investing_cf": -48840, "investing_cf_jp": "投資CF", "financing_cf": 9089, "financing_cf_jp": "財務CF", "cash_equivalents": 28363, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25875, "operating_cf_jp": "営業CF", "investing_cf": -6311, "investing_cf_jp": "投資CF", "financing_cf": -9409, "financing_cf_jp": "財務CF", "cash_equivalents": 38517, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39812, "operating_cf_jp": "営業CF", "investing_cf": -15485, "investing_cf_jp": "投資CF", "financing_cf": -20337, "financing_cf_jp": "財務CF", "cash_equivalents": 74519, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 64061, "operating_cf_jp": "営業CF", "investing_cf": -19669, "investing_cf_jp": "投資CF", "financing_cf": -23734, "financing_cf_jp": "財務CF", "cash_equivalents": 95224, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 63506, "operating_cf_jp": "営業CF", "investing_cf": -22760, "investing_cf_jp": "投資CF", "financing_cf": -18273, "financing_cf_jp": "財務CF", "cash_equivalents": 117720, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 81472, "operating_cf_jp": "営業CF", "investing_cf": -20792, "investing_cf_jp": "投資CF", "financing_cf": -66662, "financing_cf_jp": "財務CF", "cash_equivalents": 111750, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 73201, "operating_cf_jp": "営業CF", "investing_cf": -34223, "investing_cf_jp": "投資CF", "financing_cf": -34141, "financing_cf_jp": "財務CF", "cash_equivalents": 119670, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 214000, "total_assets_jp": "総資産額", "equity": 115317, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 228231, "total_assets_jp": "総資産額", "equity": 136702, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 253301, "total_assets_jp": "総資産額", "equity": 150222, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 255151, "total_assets_jp": "総資産額", "equity": 157787, "equity_jp": "自己資本", "interest_debt": 300, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10446, "goodwill_jp": "のれん", "intangible_assets": 14274, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 276990, "total_assets_jp": "総資産額", "equity": 171640, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 8989, "goodwill_jp": "のれん", "intangible_assets": 12526, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 285733, "total_assets_jp": "総資産額", "equity": 184060, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 7817, "goodwill_jp": "のれん", "intangible_assets": 11977, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 314178, "total_assets_jp": "総資産額", "equity": 204871, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 6677, "goodwill_jp": "のれん", "intangible_assets": 10998, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 318324, "total_assets_jp": "総資産額", "equity": 209269, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 5756, "goodwill_jp": "のれん", "intangible_assets": 9903, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 351809, "total_assets_jp": "総資産額", "equity": 229304, "equity_jp": "自己資本", "interest_debt": 18400, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4870, "goodwill_jp": "のれん", "intangible_assets": 9403, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 368936, "total_assets_jp": "総資産額", "equity": 246220, "equity_jp": "自己資本", "interest_debt": 18400, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4029, "goodwill_jp": "のれん", "intangible_assets": 8891, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 652524, "total_assets_jp": "総資産額", "equity": 460106, "equity_jp": "自己資本", "interest_debt": 19284, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 119046, "goodwill_jp": "のれん", "intangible_assets": 143365, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 688132, "total_assets_jp": "総資産額", "equity": 482473, "equity_jp": "自己資本", "interest_debt": 19395, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 113125, "goodwill_jp": "のれん", "intangible_assets": 137954, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 724747, "total_assets_jp": "総資産額", "equity": 514729, "equity_jp": "自己資本", "interest_debt": 970, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 105737, "goodwill_jp": "のれん", "intangible_assets": 133207, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 712780, "total_assets_jp": "総資産額", "equity": 520798, "equity_jp": "自己資本", "interest_debt": 1187, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 99259, "goodwill_jp": "のれん", "intangible_assets": 128036, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 755831, "total_assets_jp": "総資産額", "equity": 543523, "equity_jp": "自己資本", "interest_debt": 1880, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 98308, "goodwill_jp": "のれん", "intangible_assets": 129629, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 709 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2773 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 866 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1084 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1169 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 490 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 427 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4407 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1475 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1760 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2265 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 300 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2802 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10716 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 567 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 733 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16210 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 18957 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 19016 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 884 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30179 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 995 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 113558 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 18400 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 970 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 113689 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1187 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 131820 } ] }