{ "financials": [ { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1016402, "sales_jp": "売上高", "cost_of_sales": 765101, "cost_of_sales_jp": "売上原価", "sga": 211583, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 251301, "gross_profit_jp": "売上総利益", "operating_profit": 39717, "operating_profit_jp": "営業利益", "ordinary_profit": 39812, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6126, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10624, "extraordinary_loss_jp": "特別損失", "net_profit": 20538, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1096690, "sales_jp": "売上高", "cost_of_sales": 827407, "cost_of_sales_jp": "売上原価", "sga": 241189, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 269282, "gross_profit_jp": "売上総利益", "operating_profit": 28092, "operating_profit_jp": "営業利益", "ordinary_profit": 28289, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1352, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21182, "extraordinary_loss_jp": "特別損失", "net_profit": 7170, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 982533, "sales_jp": "売上高", "cost_of_sales": 742321, "cost_of_sales_jp": "売上原価", "sga": 221627, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 240211, "gross_profit_jp": "売上総利益", "operating_profit": 18584, "operating_profit_jp": "営業利益", "ordinary_profit": 19966, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5186, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11330, "extraordinary_loss_jp": "特別損失", "net_profit": 8167, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 950102, "sales_jp": "売上高", "cost_of_sales": 720514, "cost_of_sales_jp": "売上原価", "sga": 209265, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 229588, "gross_profit_jp": "売上総利益", "operating_profit": 20323, "operating_profit_jp": "営業利益", "ordinary_profit": 21092, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2761, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9200, "extraordinary_loss_jp": "特別損失", "net_profit": 8862, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 941415, "sales_jp": "売上高", "cost_of_sales": 714768, "cost_of_sales_jp": "売上原価", "sga": 205052, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 226646, "gross_profit_jp": "売上総利益", "operating_profit": 21594, "operating_profit_jp": "営業利益", "ordinary_profit": 22941, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2611, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8839, "extraordinary_loss_jp": "特別損失", "net_profit": 18804, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1092756, "sales_jp": "売上高", "cost_of_sales": 847141, "cost_of_sales_jp": "売上原価", "sga": 214757, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 245615, "gross_profit_jp": "売上総利益", "operating_profit": 30857, "operating_profit_jp": "営業利益", "ordinary_profit": 32202, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2124, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8340, "extraordinary_loss_jp": "特別損失", "net_profit": 12183, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1146319, "sales_jp": "売上高", "cost_of_sales": 902189, "cost_of_sales_jp": "売上原価", "sga": 202313, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 244130, "gross_profit_jp": "売上総利益", "operating_profit": 41816, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 31568, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1149529, "sales_jp": "売上高", "cost_of_sales": 905789, "cost_of_sales_jp": "売上原価", "sga": 201572, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 243739, "gross_profit_jp": "売上総利益", "operating_profit": 42167, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19967, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1163564, "sales_jp": "売上高", "cost_of_sales": 918031, "cost_of_sales_jp": "売上原価", "sga": 197494, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 245532, "gross_profit_jp": "売上総利益", "operating_profit": 48038, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26313, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1108512, "sales_jp": "売上高", "cost_of_sales": 873727, "cost_of_sales_jp": "売上原価", "sga": 190205, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 234785, "gross_profit_jp": "売上総利益", "operating_profit": 44580, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26950, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 469915, "sales_jp": "売上高", "cost_of_sales": 256979, "cost_of_sales_jp": "売上原価", "sga": 166688, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212935, "gross_profit_jp": "売上総利益", "operating_profit": 49546, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 26110, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 459840, "sales_jp": "売上高", "cost_of_sales": 247443, "cost_of_sales_jp": "売上原価", "sga": 166882, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212396, "gross_profit_jp": "売上総利益", "operating_profit": 40891, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27358, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 480621, "sales_jp": "売上高", "cost_of_sales": 273667, "cost_of_sales_jp": "売上原価", "sga": 161590, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 206953, "gross_profit_jp": "売上総利益", "operating_profit": 40286, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 21251, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 319079, "sales_jp": "売上高", "cost_of_sales": 184711, "cost_of_sales_jp": "売上原価", "sga": 132001, "sga_jp": "販売費及び一般管理費", "cost_others": 26632, "cost_others_jp": "その他費用科目", "gross_profit": 134368, "gross_profit_jp": "売上総利益", "operating_profit": -24265, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -26193, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 331484, "sales_jp": "売上高", "cost_of_sales": 183642, "cost_of_sales_jp": "売上原価", "sga": 136123, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 147842, "gross_profit_jp": "売上総利益", "operating_profit": 9380, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4321, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 359679, "sales_jp": "売上高", "cost_of_sales": 190142, "cost_of_sales_jp": "売上原価", "sga": 144682, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169536, "gross_profit_jp": "売上総利益", "operating_profit": 19059, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14237, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 407006, "sales_jp": "売上高", "cost_of_sales": 211490, "cost_of_sales_jp": "売上原価", "sga": 151185, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 195516, "gross_profit_jp": "売上総利益", "operating_profit": 43048, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29913, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 441877, "sales_jp": "売上高", "cost_of_sales": 229281, "cost_of_sales_jp": "売上原価", "sga": 159106, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 212596, "gross_profit_jp": "売上総利益", "operating_profit": 58199, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 41424, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 445094, "sales_jp": "売上高", "cost_of_sales": 229682, "cost_of_sales_jp": "売上原価", "sga": 164814, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 215412, "gross_profit_jp": "売上総利益", "operating_profit": 49015, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 28282, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27796, "operating_cf_jp": "営業CF", "investing_cf": 5792, "investing_cf_jp": "投資CF", "financing_cf": -39309, "financing_cf_jp": "財務CF", "cash_equivalents": 34944, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22686, "operating_cf_jp": "営業CF", "investing_cf": -11676, "investing_cf_jp": "投資CF", "financing_cf": -13510, "financing_cf_jp": "財務CF", "cash_equivalents": 32307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22996, "operating_cf_jp": "営業CF", "investing_cf": -40879, "investing_cf_jp": "投資CF", "financing_cf": 29212, "financing_cf_jp": "財務CF", "cash_equivalents": 43515, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21270, "operating_cf_jp": "営業CF", "investing_cf": -8432, "investing_cf_jp": "投資CF", "financing_cf": -23128, "financing_cf_jp": "財務CF", "cash_equivalents": 33204, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24365, "operating_cf_jp": "営業CF", "investing_cf": -26781, "investing_cf_jp": "投資CF", "financing_cf": -6872, "financing_cf_jp": "財務CF", "cash_equivalents": 24204, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26025, "operating_cf_jp": "営業CF", "investing_cf": -73977, "investing_cf_jp": "投資CF", "financing_cf": 58275, "financing_cf_jp": "財務CF", "cash_equivalents": 34576, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 37532, "operating_cf_jp": "営業CF", "investing_cf": -8858, "investing_cf_jp": "投資CF", "financing_cf": -32027, "financing_cf_jp": "財務CF", "cash_equivalents": 31276, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 44650, "operating_cf_jp": "営業CF", "investing_cf": -16272, "investing_cf_jp": "投資CF", "financing_cf": -27587, "financing_cf_jp": "財務CF", "cash_equivalents": 32132, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 36799, "operating_cf_jp": "営業CF", "investing_cf": -39741, "investing_cf_jp": "投資CF", "financing_cf": -1041, "financing_cf_jp": "財務CF", "cash_equivalents": 28147, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 36239, "operating_cf_jp": "営業CF", "investing_cf": -30353, "investing_cf_jp": "投資CF", "financing_cf": -2189, "financing_cf_jp": "財務CF", "cash_equivalents": 31846, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 57001, "operating_cf_jp": "営業CF", "investing_cf": -18719, "investing_cf_jp": "投資CF", "financing_cf": -31280, "financing_cf_jp": "財務CF", "cash_equivalents": 38863, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 34870, "operating_cf_jp": "営業CF", "investing_cf": -26836, "investing_cf_jp": "投資CF", "financing_cf": -21274, "financing_cf_jp": "財務CF", "cash_equivalents": 25659, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 73358, "operating_cf_jp": "営業CF", "investing_cf": -49559, "investing_cf_jp": "投資CF", "financing_cf": -14829, "financing_cf_jp": "財務CF", "cash_equivalents": 34633, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 56471, "operating_cf_jp": "営業CF", "investing_cf": -20870, "investing_cf_jp": "投資CF", "financing_cf": 58727, "financing_cf_jp": "財務CF", "cash_equivalents": 128925, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 49866, "operating_cf_jp": "営業CF", "investing_cf": -5289, "investing_cf_jp": "投資CF", "financing_cf": -80392, "financing_cf_jp": "財務CF", "cash_equivalents": 93278, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 65480, "operating_cf_jp": "営業CF", "investing_cf": -13371, "investing_cf_jp": "投資CF", "financing_cf": -105694, "financing_cf_jp": "財務CF", "cash_equivalents": 39874, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 90692, "operating_cf_jp": "営業CF", "investing_cf": 13429, "investing_cf_jp": "投資CF", "financing_cf": -72746, "financing_cf_jp": "財務CF", "cash_equivalents": 71342, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 85812, "operating_cf_jp": "営業CF", "investing_cf": -28308, "investing_cf_jp": "投資CF", "financing_cf": -74001, "financing_cf_jp": "財務CF", "cash_equivalents": 54975, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 66992, "operating_cf_jp": "営業CF", "investing_cf": -15154, "investing_cf_jp": "投資CF", "financing_cf": -70782, "financing_cf_jp": "財務CF", "cash_equivalents": 36099, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY07", "period": "2008/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 805375, "total_assets_jp": "総資産額", "equity": 307822, "equity_jp": "自己資本", "interest_debt": 103041, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 47968, "short_debt_jp": "短期借入金", "long_debt": 36073, "long_debt_jp": "長期借入金", "bond": 19000, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 776616, "total_assets_jp": "総資産額", "equity": 307540, "equity_jp": "自己資本", "interest_debt": 94677, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 42556, "short_debt_jp": "短期借入金", "long_debt": 33121, "long_debt_jp": "長期借入金", "bond": 19000, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 804534, "total_assets_jp": "総資産額", "equity": 314495, "equity_jp": "自己資本", "interest_debt": 125936, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 46324, "short_debt_jp": "短期借入金", "long_debt": 74612, "long_debt_jp": "長期借入金", "bond": 5000, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 775029, "total_assets_jp": "総資産額", "equity": 317762, "equity_jp": "自己資本", "interest_debt": 108657, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 43181, "short_debt_jp": "短期借入金", "long_debt": 65476, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 767543, "total_assets_jp": "総資産額", "equity": 342561, "equity_jp": "自己資本", "interest_debt": 106025, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 68938, "short_debt_jp": "短期借入金", "long_debt": 37087, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/2", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1009165, "total_assets_jp": "総資産額", "equity": 390667, "equity_jp": "自己資本", "interest_debt": 213185, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1571, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 94565, "short_debt_jp": "短期借入金", "long_debt": 93519, "long_debt_jp": "長期借入金", "bond": 25101, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 998730, "total_assets_jp": "総資産額", "equity": 422215, "equity_jp": "自己資本", "interest_debt": 188021, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2638, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 63457, "short_debt_jp": "短期借入金", "long_debt": 100492, "long_debt_jp": "長期借入金", "bond": 24072, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1018495, "total_assets_jp": "総資産額", "equity": 430260, "equity_jp": "自己資本", "interest_debt": 115766, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2005, "goodwill_jp": "のれん", "intangible_assets": 43007, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 50911, "short_debt_jp": "短期借入金", "long_debt": 93546, "long_debt_jp": "長期借入金", "bond": 24043, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1019146, "total_assets_jp": "総資産額", "equity": 383714, "equity_jp": "自己資本", "interest_debt": 123124, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 568, "goodwill_jp": "のれん", "intangible_assets": 41444, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 71017, "short_debt_jp": "短期借入金", "long_debt": 82905, "long_debt_jp": "長期借入金", "bond": 27085, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1050109, "total_assets_jp": "総資産額", "equity": 406336, "equity_jp": "自己資本", "interest_debt": 127000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 208, "goodwill_jp": "のれん", "intangible_assets": 41647, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 71079, "short_debt_jp": "短期借入金", "long_debt": 89720, "long_debt_jp": "長期借入金", "bond": 27060, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1066480, "total_assets_jp": "総資産額", "equity": 493713, "equity_jp": "自己資本", "interest_debt": 205951, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 534, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 101229, "short_debt_jp": "短期借入金", "long_debt": 104722, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1029573, "total_assets_jp": "総資産額", "equity": 356916, "equity_jp": "自己資本", "interest_debt": 174378, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 523, "goodwill_jp": "のれん", "intangible_assets": 4489, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 31320, "short_debt_jp": "短期借入金", "long_debt": 143058, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1240308, "total_assets_jp": "総資産額", "equity": 374695, "equity_jp": "自己資本", "interest_debt": 258276, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 523, "goodwill_jp": "のれん", "intangible_assets": 5662, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 108400, "short_debt_jp": "短期借入金", "long_debt": 149876, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1263722, "total_assets_jp": "総資産額", "equity": 340000, "equity_jp": "自己資本", "interest_debt": 359930, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 523, "goodwill_jp": "のれん", "intangible_assets": 5752, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 145151, "short_debt_jp": "短期借入金", "long_debt": 214779, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1192907, "total_assets_jp": "総資産額", "equity": 338617, "equity_jp": "自己資本", "interest_debt": 317714, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 523, "goodwill_jp": "のれん", "intangible_assets": 7289, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 108152, "short_debt_jp": "短期借入金", "long_debt": 209562, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1120953, "total_assets_jp": "総資産額", "equity": 347360, "equity_jp": "自己資本", "interest_debt": 249123, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 995, "goodwill_jp": "のれん", "intangible_assets": 7797, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 63530, "short_debt_jp": "短期借入金", "long_debt": 185593, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1114726, "total_assets_jp": "総資産額", "equity": 369565, "equity_jp": "自己資本", "interest_debt": 213948, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 560, "goodwill_jp": "のれん", "intangible_assets": 7886, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 57330, "short_debt_jp": "短期借入金", "long_debt": 156618, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1164147, "total_assets_jp": "総資産額", "equity": 396058, "equity_jp": "自己資本", "interest_debt": 190058, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6799, "goodwill_jp": "のれん", "intangible_assets": 8350, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 53330, "short_debt_jp": "短期借入金", "long_debt": 136728, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 1141567, "total_assets_jp": "総資産額", "equity": 403150, "equity_jp": "自己資本", "interest_debt": 176536, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6799, "goodwill_jp": "のれん", "intangible_assets": 9955, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 965 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1570 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 748 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1681 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1745 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13196 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 343 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1136 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4905 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2310 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2689 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1083 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12500 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 22220 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 58760 }, { "FY": "FY14", "period": "2015/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 93546 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31100 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 40219 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 45880 }, { "FY": "FY15", "period": "2016/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 82905 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 18500 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 37280 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 50575 }, { "FY": "FY16", "period": "2017/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 89720 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 18200 }, { "FY": "FY17", "period": "2018/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 43095 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 12390 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 31320 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 39425 }, { "FY": "FY18", "period": "2019/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 143058 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 82990 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 108400 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 31735 }, { "FY": "FY19", "period": "2020/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 149876 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 56925 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 145151 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 144960 }, { "FY": "FY20", "period": "2021/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 214779 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 55150 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 108152 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 129810 }, { "FY": "FY21", "period": "2022/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 209562 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 45530 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 63530 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105780 }, { "FY": "FY22", "period": "2023/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 185593 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34330 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 57330 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 96750 }, { "FY": "FY23", "period": "2024/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 156618 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 50330 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 53330 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 76820 }, { "FY": "FY24", "period": "2025/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 136728 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 27220 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 45220 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 56500 }, { "FY": "FY25", "period": "2026/2", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 131316 } ] }