{ "financials": [ { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 9175, "sales_jp": "売上高", "cost_of_sales": 6857, "cost_of_sales_jp": "売上原価", "sga": 1855, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2317, "gross_profit_jp": "売上総利益", "operating_profit": 462, "operating_profit_jp": "営業利益", "ordinary_profit": 451, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 454, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10898, "sales_jp": "売上高", "cost_of_sales": 8018, "cost_of_sales_jp": "売上原価", "sga": 2398, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2879, "gross_profit_jp": "売上総利益", "operating_profit": 480, "operating_profit_jp": "営業利益", "ordinary_profit": 486, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 461, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 14068, "sales_jp": "売上高", "cost_of_sales": 10061, "cost_of_sales_jp": "売上原価", "sga": 2838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4007, "gross_profit_jp": "売上総利益", "operating_profit": 1168, "operating_profit_jp": "営業利益", "ordinary_profit": 1196, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1120, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 14209, "sales_jp": "売上高", "cost_of_sales": 10249, "cost_of_sales_jp": "売上原価", "sga": 3048, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3959, "gross_profit_jp": "売上総利益", "operating_profit": 910, "operating_profit_jp": "営業利益", "ordinary_profit": 879, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 495, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 17686, "sales_jp": "売上高", "cost_of_sales": 12816, "cost_of_sales_jp": "売上原価", "sga": 3561, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4869, "gross_profit_jp": "売上総利益", "operating_profit": 1307, "operating_profit_jp": "営業利益", "ordinary_profit": 1326, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 752, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 22239, "sales_jp": "売上高", "cost_of_sales": 15977, "cost_of_sales_jp": "売上原価", "sga": 4251, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6261, "gross_profit_jp": "売上総利益", "operating_profit": 2009, "operating_profit_jp": "営業利益", "ordinary_profit": 2045, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1149, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 28742.47, "sales_jp": "売上高", "cost_of_sales": 20508, "cost_of_sales_jp": "売上原価", "sga": 5308, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 8234, "gross_profit_jp": "売上総利益", "operating_profit": 2925, "operating_profit_jp": "営業利益", "ordinary_profit": 2941.17, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1689.19, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 34556.8, "sales_jp": "売上高", "cost_of_sales": 24146, "cost_of_sales_jp": "売上原価", "sga": 6525, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 10410, "gross_profit_jp": "売上総利益", "operating_profit": 3885, "operating_profit_jp": "営業利益", "ordinary_profit": 3901.14, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2289.41, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 44937.79, "sales_jp": "売上高", "cost_of_sales": 32003, "cost_of_sales_jp": "売上原価", "sga": 8610, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12934, "gross_profit_jp": "売上総利益", "operating_profit": 4323, "operating_profit_jp": "営業利益", "ordinary_profit": 4351.88, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2544.13, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 57563, "sales_jp": "売上高", "cost_of_sales": 40236.23, "cost_of_sales_jp": "売上原価", "sga": 10239.62, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 17327.54, "gross_profit_jp": "売上総利益", "operating_profit": 7087.92, "operating_profit_jp": "営業利益", "ordinary_profit": 7120, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1.82, "extraordinary_loss_jp": "特別損失", "net_profit": 4439, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 69647, "sales_jp": "売上高", "cost_of_sales": 47751.77, "cost_of_sales_jp": "売上原価", "sga": 12401.83, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21895.67, "gross_profit_jp": "売上総利益", "operating_profit": 9493.83, "operating_profit_jp": "営業利益", "ordinary_profit": 9514, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 0.46, "extraordinary_loss_jp": "特別損失", "net_profit": 6368, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 88347, "sales_jp": "売上高", "cost_of_sales": 61418.85, "cost_of_sales_jp": "売上原価", "sga": 15091.42, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 26929.14, "gross_profit_jp": "売上総利益", "operating_profit": 11837.72, "operating_profit_jp": "営業利益", "ordinary_profit": 11858, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0.03, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4.23, "extraordinary_loss_jp": "特別損失", "net_profit": 8464, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 109553, "sales_jp": "売上高", "cost_of_sales": 77525, "cost_of_sales_jp": "売上原価", "sga": 18236, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32027, "gross_profit_jp": "売上総利益", "operating_profit": 13790, "operating_profit_jp": "営業利益", "ordinary_profit": 13788, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 21, "extraordinary_loss_jp": "特別損失", "net_profit": 9515, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 131463, "sales_jp": "売上高", "cost_of_sales": 94367, "cost_of_sales_jp": "売上原価", "sga": 21256, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37095, "gross_profit_jp": "売上総利益", "operating_profit": 15839, "operating_profit_jp": "営業利益", "ordinary_profit": 15887, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 320, "extraordinary_loss_jp": "特別損失", "net_profit": 10984, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 157337, "sales_jp": "売上高", "cost_of_sales": 112643, "cost_of_sales_jp": "売上原価", "sga": 25086, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 44694, "gross_profit_jp": "売上総利益", "operating_profit": 19607, "operating_profit_jp": "営業利益", "ordinary_profit": 19671, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 199, "extraordinary_loss_jp": "特別損失", "net_profit": 13771, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 189731, "sales_jp": "売上高", "cost_of_sales": 135685, "cost_of_sales_jp": "売上原価", "sga": 29916, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54045, "gross_profit_jp": "売上総利益", "operating_profit": 24129, "operating_profit_jp": "営業利益", "ordinary_profit": 24302, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 41, "extraordinary_loss_jp": "特別損失", "net_profit": 17552, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225970, "sales_jp": "売上高", "cost_of_sales": 160532, "cost_of_sales_jp": "売上原価", "sga": 39224, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65437, "gross_profit_jp": "売上総利益", "operating_profit": 26213, "operating_profit_jp": "営業利益", "ordinary_profit": 26398, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 845, "extraordinary_loss_jp": "特別損失", "net_profit": 18658, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 254286, "sales_jp": "売上高", "cost_of_sales": 178321, "cost_of_sales_jp": "売上原価", "sga": 44654, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75964, "gross_profit_jp": "売上総利益", "operating_profit": 31309, "operating_profit_jp": "営業利益", "ordinary_profit": 31538, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 768, "extraordinary_loss_jp": "特別損失", "net_profit": 21813, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 288119, "sales_jp": "売上高", "cost_of_sales": 203699, "cost_of_sales_jp": "売上原価", "sga": 47353, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84420, "gross_profit_jp": "売上総利益", "operating_profit": 37066, "operating_profit_jp": "営業利益", "ordinary_profit": 37320, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 147, "extraordinary_loss_jp": "特別損失", "net_profit": 26338, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 333880, "sales_jp": "売上高", "cost_of_sales": 234243, "cost_of_sales_jp": "売上原価", "sga": 53443, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 99636, "gross_profit_jp": "売上総利益", "operating_profit": 46192, "operating_profit_jp": "営業利益", "ordinary_profit": 46057, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 19, "extraordinary_loss_jp": "特別損失", "net_profit": 32434, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 184, "operating_cf_jp": "営業CF", "investing_cf": -233, "investing_cf_jp": "投資CF", "financing_cf": 1229, "financing_cf_jp": "財務CF", "cash_equivalents": 1549, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 248, "operating_cf_jp": "営業CF", "investing_cf": -321, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": null, "cash_equivalents": 980, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1047, "operating_cf_jp": "営業CF", "investing_cf": -304, "investing_cf_jp": "投資CF", "financing_cf": 1, "financing_cf_jp": "財務CF", "cash_equivalents": 1725, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1033, "operating_cf_jp": "営業CF", "investing_cf": -208, "investing_cf_jp": "投資CF", "financing_cf": 1017, "financing_cf_jp": "財務CF", "cash_equivalents": 1533, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 341, "operating_cf_jp": "営業CF", "investing_cf": -241, "investing_cf_jp": "投資CF", "financing_cf": 391, "financing_cf_jp": "財務CF", "cash_equivalents": 1241, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 320, "operating_cf_jp": "営業CF", "investing_cf": -373, "investing_cf_jp": "投資CF", "financing_cf": 332, "financing_cf_jp": "財務CF", "cash_equivalents": 1520, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2212.98, "operating_cf_jp": "営業CF", "investing_cf": -520.38, "investing_cf_jp": "投資CF", "financing_cf": -386.91, "financing_cf_jp": "財務CF", "cash_equivalents": 2825.59, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2354.93, "operating_cf_jp": "営業CF", "investing_cf": -972.55, "investing_cf_jp": "投資CF", "financing_cf": -274.5, "financing_cf_jp": "財務CF", "cash_equivalents": 3948.93, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1868.83, "operating_cf_jp": "営業CF", "investing_cf": -857.39, "investing_cf_jp": "投資CF", "financing_cf": -1107.44, "financing_cf_jp": "財務CF", "cash_equivalents": 3884.55, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3758, "operating_cf_jp": "営業CF", "investing_cf": -1073, "investing_cf_jp": "投資CF", "financing_cf": 4343, "financing_cf_jp": "財務CF", "cash_equivalents": 10889.56, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4982, "operating_cf_jp": "営業CF", "investing_cf": -6101, "investing_cf_jp": "投資CF", "financing_cf": -2561, "financing_cf_jp": "財務CF", "cash_equivalents": 7229.02, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6097, "operating_cf_jp": "営業CF", "investing_cf": -3284, "investing_cf_jp": "投資CF", "financing_cf": -1379, "financing_cf_jp": "財務CF", "cash_equivalents": 8688.09, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10537, "operating_cf_jp": "営業CF", "investing_cf": -1467, "investing_cf_jp": "投資CF", "financing_cf": -5673, "financing_cf_jp": "財務CF", "cash_equivalents": 12040, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9064, "operating_cf_jp": "営業CF", "investing_cf": -3765, "investing_cf_jp": "投資CF", "financing_cf": -6562, "financing_cf_jp": "財務CF", "cash_equivalents": 10746, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15269, "operating_cf_jp": "営業CF", "investing_cf": -9015, "investing_cf_jp": "投資CF", "financing_cf": 1773, "financing_cf_jp": "財務CF", "cash_equivalents": 18767, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12258, "operating_cf_jp": "営業CF", "investing_cf": -14290, "investing_cf_jp": "投資CF", "financing_cf": -5766, "financing_cf_jp": "財務CF", "cash_equivalents": 11068, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15483, "operating_cf_jp": "営業CF", "investing_cf": -12535, "investing_cf_jp": "投資CF", "financing_cf": -5514, "financing_cf_jp": "財務CF", "cash_equivalents": 8586, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29932, "operating_cf_jp": "営業CF", "investing_cf": -8401, "investing_cf_jp": "投資CF", "financing_cf": -11705, "financing_cf_jp": "財務CF", "cash_equivalents": 18454, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28662, "operating_cf_jp": "営業CF", "investing_cf": -3582, "investing_cf_jp": "投資CF", "financing_cf": -13339, "financing_cf_jp": "財務CF", "cash_equivalents": 30370, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33726, "operating_cf_jp": "営業CF", "investing_cf": -17093, "investing_cf_jp": "投資CF", "financing_cf": 27, "financing_cf_jp": "財務CF", "cash_equivalents": 46995, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 11265.73, "total_assets_jp": "総資産額", "equity": 5588.83, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 14505.54, "total_assets_jp": "総資産額", "equity": 7355.81, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 17868.71, "total_assets_jp": "総資産額", "equity": 9216.02, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 28744, "total_assets_jp": "総資産額", "equity": 12632, "equity_jp": "自己資本", "interest_debt": 7165.08, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1012.89, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 36353, "total_assets_jp": "総資産額", "equity": 17073.23, "equity_jp": "自己資本", "interest_debt": 6850, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 119.61, "goodwill_jp": "のれん", "intangible_assets": 1204.41, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 42861, "total_assets_jp": "総資産額", "equity": 23118.52, "equity_jp": "自己資本", "interest_debt": 6625, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 103.64, "goodwill_jp": "のれん", "intangible_assets": 1347.87, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 50706, "total_assets_jp": "総資産額", "equity": 29606, "equity_jp": "自己資本", "interest_debt": 4498, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 84, "goodwill_jp": "のれん", "intangible_assets": 1483, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 59691, "total_assets_jp": "総資産額", "equity": 37096, "equity_jp": "自己資本", "interest_debt": 2498, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 75, "goodwill_jp": "のれん", "intangible_assets": 3084, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 81263, "total_assets_jp": "総資産額", "equity": 46835, "equity_jp": "自己資本", "interest_debt": 9000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 803, "goodwill_jp": "のれん", "intangible_assets": 4829, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 95789, "total_assets_jp": "総資産額", "equity": 59386, "equity_jp": "自己資本", "interest_debt": 9000, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 770, "goodwill_jp": "のれん", "intangible_assets": 6332, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 111737, "total_assets_jp": "総資産額", "equity": 72139, "equity_jp": "自己資本", "interest_debt": 4983, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 710, "goodwill_jp": "のれん", "intangible_assets": 7093, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 128352, "total_assets_jp": "総資産額", "equity": 86462, "equity_jp": "自己資本", "interest_debt": 442, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6359, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 145028, "total_assets_jp": "総資産額", "equity": 103703, "equity_jp": "自己資本", "interest_debt": 215, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6516, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 193243, "total_assets_jp": "総資産額", "equity": 122520, "equity_jp": "自己資本", "interest_debt": 13109, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7685, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 65 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 665 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 315.08 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 315.08 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6850 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6850 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 225 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 225 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6625 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 6625 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2125.67 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2125.67 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4499.33 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4499.33 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2498 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 2498 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2498 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2498 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 61 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4500 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4922 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4500 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 221 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4500 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 221 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 215 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 109 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13000 } ] }