{ "financials": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 16664, "sales_jp": "売上高", "cost_of_sales": 11873, "cost_of_sales_jp": "売上原価", "sga": 1879, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 4791, "gross_profit_jp": "売上総利益", "operating_profit": 2912, "operating_profit_jp": "営業利益", "ordinary_profit": 4740, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5474, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 24257, "sales_jp": "売上高", "cost_of_sales": 14373, "cost_of_sales_jp": "売上原価", "sga": 2338, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 9883, "gross_profit_jp": "売上総利益", "operating_profit": 7544, "operating_profit_jp": "営業利益", "ordinary_profit": 8113, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5580, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 33051, "sales_jp": "売上高", "cost_of_sales": 21123, "cost_of_sales_jp": "売上原価", "sga": 1852, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 11927, "gross_profit_jp": "売上総利益", "operating_profit": 10075, "operating_profit_jp": "営業利益", "ordinary_profit": 9376, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6703, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 26505, "sales_jp": "売上高", "cost_of_sales": 14456, "cost_of_sales_jp": "売上原価", "sga": 1449, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 12048, "gross_profit_jp": "売上総利益", "operating_profit": 10598, "operating_profit_jp": "営業利益", "ordinary_profit": 7170, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 15610, "sales_jp": "売上高", "cost_of_sales": 9361, "cost_of_sales_jp": "売上原価", "sga": 1246, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6248, "gross_profit_jp": "売上総利益", "operating_profit": 5002, "operating_profit_jp": "営業利益", "ordinary_profit": 2293, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -7073, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 13979, "sales_jp": "売上高", "cost_of_sales": 7322, "cost_of_sales_jp": "売上原価", "sga": 1038, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6656, "gross_profit_jp": "売上総利益", "operating_profit": 5618, "operating_profit_jp": "営業利益", "ordinary_profit": 3218, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1970, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 11656, "sales_jp": "売上高", "cost_of_sales": 5337, "cost_of_sales_jp": "売上原価", "sga": 845, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6318, "gross_profit_jp": "売上総利益", "operating_profit": 5472, "operating_profit_jp": "営業利益", "ordinary_profit": 1569, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -9768, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 94319, "sales_jp": "売上高", "cost_of_sales": 63686, "cost_of_sales_jp": "売上原価", "sga": 8063, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 30634, "gross_profit_jp": "売上総利益", "operating_profit": 22571, "operating_profit_jp": "営業利益", "ordinary_profit": 20033, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11487, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 108444, "sales_jp": "売上高", "cost_of_sales": 69733, "cost_of_sales_jp": "売上原価", "sga": 9597, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38712, "gross_profit_jp": "売上総利益", "operating_profit": 29115, "operating_profit_jp": "営業利益", "ordinary_profit": 25983, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 15970, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212791, "sales_jp": "売上高", "cost_of_sales": 166331, "cost_of_sales_jp": "売上原価", "sga": 10426, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 46459, "gross_profit_jp": "売上総利益", "operating_profit": 36032, "operating_profit_jp": "営業利益", "ordinary_profit": 34314, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22352, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 169956, "sales_jp": "売上高", "cost_of_sales": 114021, "cost_of_sales_jp": "売上原価", "sga": 13932, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 55935, "gross_profit_jp": "売上総利益", "operating_profit": 42002, "operating_profit_jp": "営業利益", "ordinary_profit": 42534, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4159, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2118, "extraordinary_loss_jp": "特別損失", "net_profit": 33628, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 215780, "sales_jp": "売上高", "cost_of_sales": 145509, "cost_of_sales_jp": "売上原価", "sga": 16893, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70271, "gross_profit_jp": "売上総利益", "operating_profit": 53377, "operating_profit_jp": "営業利益", "ordinary_profit": 51432, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1215, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2448, "extraordinary_loss_jp": "特別損失", "net_profit": 34897, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 289618, "sales_jp": "売上高", "cost_of_sales": 204970, "cost_of_sales_jp": "売上原価", "sga": 20398, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84648, "gross_profit_jp": "売上総利益", "operating_profit": 64249, "operating_profit_jp": "営業利益", "ordinary_profit": 61870, "ordinary_profit_jp": "経常利益", "extraordinary_income": 241, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 963, "extraordinary_loss_jp": "特別損失", "net_profit": 42402, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 287513, "sales_jp": "売上高", "cost_of_sales": 189118, "cost_of_sales_jp": "売上原価", "sga": 22830, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 98395, "gross_profit_jp": "売上総利益", "operating_profit": 75564, "operating_profit_jp": "営業利益", "ordinary_profit": 72530, "ordinary_profit_jp": "経常利益", "extraordinary_income": 352, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 865, "extraordinary_loss_jp": "特別損失", "net_profit": 49515, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 357272, "sales_jp": "売上高", "cost_of_sales": 237882, "cost_of_sales_jp": "売上原価", "sga": 31037, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119390, "gross_profit_jp": "売上総利益", "operating_profit": 88353, "operating_profit_jp": "営業利益", "ordinary_profit": 84645, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3894, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4241, "extraordinary_loss_jp": "特別損失", "net_profit": 58805, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 339645, "sales_jp": "売上高", "cost_of_sales": 199765, "cost_of_sales_jp": "売上原価", "sga": 39283, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139880, "gross_profit_jp": "売上総利益", "operating_profit": 100596, "operating_profit_jp": "営業利益", "ordinary_profit": 95627, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2007, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6355, "extraordinary_loss_jp": "特別損失", "net_profit": 63619, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 447077, "sales_jp": "売上高", "cost_of_sales": 291668, "cost_of_sales_jp": "売上原価", "sga": 40902, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 155409, "gross_profit_jp": "売上総利益", "operating_profit": 114507, "operating_profit_jp": "営業利益", "ordinary_profit": 109581, "ordinary_profit_jp": "経常利益", "extraordinary_income": 755, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4675, "extraordinary_loss_jp": "特別損失", "net_profit": 69564, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 523424, "sales_jp": "売上高", "cost_of_sales": 350854, "cost_of_sales_jp": "売上原価", "sga": 46422, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 172570, "gross_profit_jp": "売上総利益", "operating_profit": 126147, "operating_profit_jp": "営業利益", "ordinary_profit": 123222, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2552, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8296, "extraordinary_loss_jp": "特別損失", "net_profit": 79150, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 446383, "sales_jp": "売上高", "cost_of_sales": 249875, "cost_of_sales_jp": "売上原価", "sga": 50329, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 196508, "gross_profit_jp": "売上総利益", "operating_profit": 146178, "operating_profit_jp": "営業利益", "ordinary_profit": 137437, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3727, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4466, "extraordinary_loss_jp": "特別損失", "net_profit": 94625, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 591615, "sales_jp": "売上高", "cost_of_sales": 360681, "cost_of_sales_jp": "売上原価", "sga": 67573, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 230934, "gross_profit_jp": "売上総利益", "operating_profit": 163360, "operating_profit_jp": "営業利益", "ordinary_profit": 154329, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6333, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 9527, "extraordinary_loss_jp": "特別損失", "net_profit": 102341, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 727447, "sales_jp": "売上高", "cost_of_sales": 450644, "cost_of_sales_jp": "売上原価", "sga": 89976, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 276803, "gross_profit_jp": "売上総利益", "operating_profit": 186826, "operating_profit_jp": "営業利益", "ordinary_profit": 172927, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4467, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6052, "extraordinary_loss_jp": "特別損失", "net_profit": 114334, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5694, "operating_cf_jp": "営業CF", "investing_cf": -32588, "investing_cf_jp": "投資CF", "financing_cf": 41013, "financing_cf_jp": "財務CF", "cash_equivalents": 15410, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6523, "operating_cf_jp": "営業CF", "investing_cf": -36550, "investing_cf_jp": "投資CF", "financing_cf": 19832, "financing_cf_jp": "財務CF", "cash_equivalents": 10364, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8939, "operating_cf_jp": "営業CF", "investing_cf": -33302, "investing_cf_jp": "投資CF", "financing_cf": 26981, "financing_cf_jp": "財務CF", "cash_equivalents": 12982, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10341, "operating_cf_jp": "営業CF", "investing_cf": -26358, "investing_cf_jp": "投資CF", "financing_cf": 17546, "financing_cf_jp": "財務CF", "cash_equivalents": 14331, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5136, "operating_cf_jp": "営業CF", "investing_cf": 76, "investing_cf_jp": "投資CF", "financing_cf": -1521, "financing_cf_jp": "財務CF", "cash_equivalents": 18022, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4361, "operating_cf_jp": "営業CF", "investing_cf": 25689, "investing_cf_jp": "投資CF", "financing_cf": -36334, "financing_cf_jp": "財務CF", "cash_equivalents": 11739, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6642, "operating_cf_jp": "営業CF", "investing_cf": 33730, "investing_cf_jp": "投資CF", "financing_cf": -33746, "financing_cf_jp": "財務CF", "cash_equivalents": 18365, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8472, "operating_cf_jp": "営業CF", "investing_cf": -30554, "investing_cf_jp": "投資CF", "financing_cf": 20854, "financing_cf_jp": "財務CF", "cash_equivalents": 12164, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11114, "operating_cf_jp": "営業CF", "investing_cf": -49548, "investing_cf_jp": "投資CF", "financing_cf": 42841, "financing_cf_jp": "財務CF", "cash_equivalents": 16600, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 84123, "operating_cf_jp": "営業CF", "investing_cf": -83815, "investing_cf_jp": "投資CF", "financing_cf": 4192, "financing_cf_jp": "財務CF", "cash_equivalents": 21129, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36272, "operating_cf_jp": "営業CF", "investing_cf": -284580, "investing_cf_jp": "投資CF", "financing_cf": 257934, "financing_cf_jp": "財務CF", "cash_equivalents": 30997, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 108407, "operating_cf_jp": "営業CF", "investing_cf": -111018, "investing_cf_jp": "投資CF", "financing_cf": -5715, "financing_cf_jp": "財務CF", "cash_equivalents": 22671, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 45724, "operating_cf_jp": "営業CF", "investing_cf": -189088, "investing_cf_jp": "投資CF", "financing_cf": 148483, "financing_cf_jp": "財務CF", "cash_equivalents": 27991, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 130973, "operating_cf_jp": "営業CF", "investing_cf": -258127, "investing_cf_jp": "投資CF", "financing_cf": 131010, "financing_cf_jp": "財務CF", "cash_equivalents": 31847, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 231180, "operating_cf_jp": "営業CF", "investing_cf": -358334, "investing_cf_jp": "投資CF", "financing_cf": 141523, "financing_cf_jp": "財務CF", "cash_equivalents": 48380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 202304, "operating_cf_jp": "営業CF", "investing_cf": -343137, "investing_cf_jp": "投資CF", "financing_cf": 187388, "financing_cf_jp": "財務CF", "cash_equivalents": 94704, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 291736, "operating_cf_jp": "営業CF", "investing_cf": -286943, "investing_cf_jp": "投資CF", "financing_cf": 106588, "financing_cf_jp": "財務CF", "cash_equivalents": 206086, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 266108, "operating_cf_jp": "営業CF", "investing_cf": -345335, "investing_cf_jp": "投資CF", "financing_cf": 11441, "financing_cf_jp": "財務CF", "cash_equivalents": 138300, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 270819, "operating_cf_jp": "営業CF", "investing_cf": -298330, "investing_cf_jp": "投資CF", "financing_cf": -28024, "financing_cf_jp": "財務CF", "cash_equivalents": 82763, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 353388, "operating_cf_jp": "営業CF", "investing_cf": -602020, "investing_cf_jp": "投資CF", "financing_cf": 300589, "financing_cf_jp": "財務CF", "cash_equivalents": 134326, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 269239, "operating_cf_jp": "営業CF", "investing_cf": -544500, "investing_cf_jp": "投資CF", "financing_cf": 272264, "financing_cf_jp": "財務CF", "cash_equivalents": 130655, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 637919, "total_assets_jp": "総資産額", "equity": 149895, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 720344, "total_assets_jp": "総資産額", "equity": 177280, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 773401, "total_assets_jp": "総資産額", "equity": 205421, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1091266, "total_assets_jp": "総資産額", "equity": 312937, "equity_jp": "自己資本", "interest_debt": 484425, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4942, "goodwill_jp": "のれん", "intangible_assets": 27143, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1133994, "total_assets_jp": "総資産額", "equity": 336903, "equity_jp": "自己資本", "interest_debt": 541831, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4088, "goodwill_jp": "のれん", "intangible_assets": 26074, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1352137, "total_assets_jp": "総資産額", "equity": 375405, "equity_jp": "自己資本", "interest_debt": 706740, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4055, "goodwill_jp": "のれん", "intangible_assets": 26619, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1525979, "total_assets_jp": "総資産額", "equity": 400738, "equity_jp": "自己資本", "interest_debt": 837348, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4026, "goodwill_jp": "のれん", "intangible_assets": 25959, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1776272, "total_assets_jp": "総資産額", "equity": 459094, "equity_jp": "自己資本", "interest_debt": 955210, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3336, "goodwill_jp": "のれん", "intangible_assets": 88492, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2019336, "total_assets_jp": "総資産額", "equity": 486488, "equity_jp": "自己資本", "interest_debt": 971392, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3430, "goodwill_jp": "のれん", "intangible_assets": 82823, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2207325, "total_assets_jp": "総資産額", "equity": 637799, "equity_jp": "自己資本", "interest_debt": 977986, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3711, "goodwill_jp": "のれん", "intangible_assets": 84691, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2320337, "total_assets_jp": "総資産額", "equity": 686729, "equity_jp": "自己資本", "interest_debt": 858408, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4795, "goodwill_jp": "のれん", "intangible_assets": 88228, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2480472, "total_assets_jp": "総資産額", "equity": 765657, "equity_jp": "自己資本", "interest_debt": 930919, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4164, "goodwill_jp": "のれん", "intangible_assets": 77938, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3048935, "total_assets_jp": "総資産額", "equity": 833066, "equity_jp": "自己資本", "interest_debt": 1204326, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 117160, "goodwill_jp": "のれん", "intangible_assets": 216886, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3506068, "total_assets_jp": "総資産額", "equity": 913355, "equity_jp": "自己資本", "interest_debt": 1401387, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 126209, "goodwill_jp": "のれん", "intangible_assets": 258822, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4495 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 193 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 193 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 11 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 11 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 430 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 435 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1693 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1626 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1876 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 1287 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3633 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3303 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 105000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 105000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 379425 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 379425 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 28000 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 513831 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 509661 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 30066 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 30000 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 676674 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 664934 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 277 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 34397 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 837071 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 813537 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 440 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 28507 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 954770 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 925030 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1040 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 41502 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 970352 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 942528 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 660 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 71354 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 977326 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 965174 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 660 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 149747 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 857748 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 857427 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1774 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 103017 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 929145 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 898910 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 166957 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 161635 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1037369 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 931088 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3295 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 198864 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1398092 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1288830 } ] }