{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 326334, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 16218, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6474, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 319373, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18971, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7395, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 310292, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18117, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9081, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 307561, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 20259, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11967, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 325679, "sales_jp": "売上高", "cost_of_sales": 207905, "cost_of_sales_jp": "売上原価", "sga": 97838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117774, "gross_profit_jp": "売上総利益", "operating_profit": 19935, "operating_profit_jp": "営業利益", "ordinary_profit": 21151, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13813, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 321356, "sales_jp": "売上高", "cost_of_sales": 205365, "cost_of_sales_jp": "売上原価", "sga": 96420, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115991, "gross_profit_jp": "売上総利益", "operating_profit": 19570, "operating_profit_jp": "営業利益", "ordinary_profit": 21546, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6176, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 314744, "sales_jp": "売上高", "cost_of_sales": 199162, "cost_of_sales_jp": "売上原価", "sga": 95359, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 115581, "gross_profit_jp": "売上総利益", "operating_profit": 20222, "operating_profit_jp": "営業利益", "ordinary_profit": 22623, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11382, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 322063, "sales_jp": "売上高", "cost_of_sales": 208620, "cost_of_sales_jp": "売上原価", "sga": 88464, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113442, "gross_profit_jp": "売上総利益", "operating_profit": 24978, "operating_profit_jp": "営業利益", "ordinary_profit": 26716, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13829, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 315337, "sales_jp": "売上高", "cost_of_sales": 195467, "cost_of_sales_jp": "売上原価", "sga": 88749, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119870, "gross_profit_jp": "売上総利益", "operating_profit": 31121, "operating_profit_jp": "営業利益", "ordinary_profit": 32545, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18506, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 305911, "sales_jp": "売上高", "cost_of_sales": 191118, "cost_of_sales_jp": "売上原価", "sga": 88982, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 114793, "gross_profit_jp": "売上総利益", "operating_profit": 25811, "operating_profit_jp": "営業利益", "ordinary_profit": 27191, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12415, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 320988, "sales_jp": "売上高", "cost_of_sales": 202610, "cost_of_sales_jp": "売上原価", "sga": 92864, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 118378, "gross_profit_jp": "売上総利益", "operating_profit": 25514, "operating_profit_jp": "営業利益", "ordinary_profit": 26989, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16119, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 344527, "sales_jp": "売上高", "cost_of_sales": 214908, "cost_of_sales_jp": "売上原価", "sga": 99996, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 129619, "gross_profit_jp": "売上総利益", "operating_profit": 29623, "operating_profit_jp": "営業利益", "ordinary_profit": 31997, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17280, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 372231, "sales_jp": "売上高", "cost_of_sales": 230221, "cost_of_sales_jp": "売上原価", "sga": 111414, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 142010, "gross_profit_jp": "売上総利益", "operating_profit": 30595, "operating_profit_jp": "営業利益", "ordinary_profit": 32243, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22723, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 381259, "sales_jp": "売上高", "cost_of_sales": 244924, "cost_of_sales_jp": "売上原価", "sga": 111259, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 136335, "gross_profit_jp": "売上総利益", "operating_profit": 25075, "operating_profit_jp": "営業利益", "ordinary_profit": 26630, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1217, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 205, "extraordinary_loss_jp": "特別損失", "net_profit": 16901, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 383276, "sales_jp": "売上高", "cost_of_sales": 240490, "cost_of_sales_jp": "売上原価", "sga": 114472, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 142786, "gross_profit_jp": "売上総利益", "operating_profit": 28314, "operating_profit_jp": "営業利益", "ordinary_profit": 29489, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1082, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1765, "extraordinary_loss_jp": "特別損失", "net_profit": 18363, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 382678, "sales_jp": "売上高", "cost_of_sales": 237692, "cost_of_sales_jp": "売上原価", "sga": 115499, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 144985, "gross_profit_jp": "売上総利益", "operating_profit": 29486, "operating_profit_jp": "営業利益", "ordinary_profit": 31147, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1479, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2163, "extraordinary_loss_jp": "特別損失", "net_profit": 20837, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 388797, "sales_jp": "売上高", "cost_of_sales": 241990, "cost_of_sales_jp": "売上原価", "sga": 120154, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 146806, "gross_profit_jp": "売上総利益", "operating_profit": 26652, "operating_profit_jp": "営業利益", "ordinary_profit": 28571, "ordinary_profit_jp": "経常利益", "extraordinary_income": 723, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2008, "extraordinary_loss_jp": "特別損失", "net_profit": 18431, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 401064, "sales_jp": "売上高", "cost_of_sales": 254754, "cost_of_sales_jp": "売上原価", "sga": 122648, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 146309, "gross_profit_jp": "売上総利益", "operating_profit": 23661, "operating_profit_jp": "営業利益", "ordinary_profit": 26169, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1137, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1400, "extraordinary_loss_jp": "特別損失", "net_profit": 18438, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 416031, "sales_jp": "売上高", "cost_of_sales": 261911, "cost_of_sales_jp": "売上原価", "sga": 125771, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154120, "gross_profit_jp": "売上総利益", "operating_profit": 28348, "operating_profit_jp": "営業利益", "ordinary_profit": 31350, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1901, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 651, "extraordinary_loss_jp": "特別損失", "net_profit": 23379, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 340841, "sales_jp": "売上高", "cost_of_sales": 248010, "cost_of_sales_jp": "売上原価", "sga": 56370, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 92830, "gross_profit_jp": "売上総利益", "operating_profit": 36460, "operating_profit_jp": "営業利益", "ordinary_profit": 38697, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2044, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1832, "extraordinary_loss_jp": "特別損失", "net_profit": 29070, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 361495, "sales_jp": "売上高", "cost_of_sales": 270977, "cost_of_sales_jp": "売上原価", "sga": 60780, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90518, "gross_profit_jp": "売上総利益", "operating_profit": 29737, "operating_profit_jp": "営業利益", "ordinary_profit": 31834, "ordinary_profit_jp": "経常利益", "extraordinary_income": 430, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 678, "extraordinary_loss_jp": "特別損失", "net_profit": 22414, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 435786, "sales_jp": "売上高", "cost_of_sales": 327744, "cost_of_sales_jp": "売上原価", "sga": 67712, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 108042, "gross_profit_jp": "売上総利益", "operating_profit": 40330, "operating_profit_jp": "営業利益", "ordinary_profit": 43724, "ordinary_profit_jp": "経常利益", "extraordinary_income": 268, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 445, "extraordinary_loss_jp": "特別損失", "net_profit": 33126, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 489013, "sales_jp": "売上高", "cost_of_sales": 348909, "cost_of_sales_jp": "売上原価", "sga": 73407, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 140103, "gross_profit_jp": "売上総利益", "operating_profit": 66696, "operating_profit_jp": "営業利益", "ordinary_profit": 74889, "ordinary_profit_jp": "経常利益", "extraordinary_income": 372, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2053, "extraordinary_loss_jp": "特別損失", "net_profit": 55653, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 507600, "sales_jp": "売上高", "cost_of_sales": 356291, "cost_of_sales_jp": "売上原価", "sga": 75820, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 151309, "gross_profit_jp": "売上総利益", "operating_profit": 75488, "operating_profit_jp": "営業利益", "ordinary_profit": 83919, "ordinary_profit_jp": "経常利益", "extraordinary_income": 713, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 773, "extraordinary_loss_jp": "特別損失", "net_profit": 62867, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 536636, "sales_jp": "売上高", "cost_of_sales": 371626, "cost_of_sales_jp": "売上原価", "sga": 79209, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 165009, "gross_profit_jp": "売上総利益", "operating_profit": 85799, "operating_profit_jp": "営業利益", "ordinary_profit": 94050, "ordinary_profit_jp": "経常利益", "extraordinary_income": 874, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 657, "extraordinary_loss_jp": "特別損失", "net_profit": 70188, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16963, "operating_cf_jp": "営業CF", "investing_cf": -9731, "investing_cf_jp": "投資CF", "financing_cf": -34858, "financing_cf_jp": "財務CF", "cash_equivalents": 19264, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21859, "operating_cf_jp": "営業CF", "investing_cf": -13759, "investing_cf_jp": "投資CF", "financing_cf": -5490, "financing_cf_jp": "財務CF", "cash_equivalents": 21586, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21793, "operating_cf_jp": "営業CF", "investing_cf": -9312, "investing_cf_jp": "投資CF", "financing_cf": -7998, "financing_cf_jp": "財務CF", "cash_equivalents": 25744, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17108, "operating_cf_jp": "営業CF", "investing_cf": -6390, "investing_cf_jp": "投資CF", "financing_cf": -6740, "financing_cf_jp": "財務CF", "cash_equivalents": 29809, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23865, "operating_cf_jp": "営業CF", "investing_cf": 2238, "investing_cf_jp": "投資CF", "financing_cf": -23557, "financing_cf_jp": "財務CF", "cash_equivalents": 32826, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20706, "operating_cf_jp": "営業CF", "investing_cf": -8554, "investing_cf_jp": "投資CF", "financing_cf": -8172, "financing_cf_jp": "財務CF", "cash_equivalents": 36868, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25432, "operating_cf_jp": "営業CF", "investing_cf": -6518, "investing_cf_jp": "投資CF", "financing_cf": -15599, "financing_cf_jp": "財務CF", "cash_equivalents": 37570, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27226, "operating_cf_jp": "営業CF", "investing_cf": -11318, "investing_cf_jp": "投資CF", "financing_cf": -3572, "financing_cf_jp": "財務CF", "cash_equivalents": 49537, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29254, "operating_cf_jp": "営業CF", "investing_cf": -25272, "investing_cf_jp": "投資CF", "financing_cf": -5724, "financing_cf_jp": "財務CF", "cash_equivalents": 46545, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28120, "operating_cf_jp": "営業CF", "investing_cf": -10268, "investing_cf_jp": "投資CF", "financing_cf": -6188, "financing_cf_jp": "財務CF", "cash_equivalents": 55952, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19510, "operating_cf_jp": "営業CF", "investing_cf": -31089, "investing_cf_jp": "投資CF", "financing_cf": -4691, "financing_cf_jp": "財務CF", "cash_equivalents": 39402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33367, "operating_cf_jp": "営業CF", "investing_cf": -19958, "investing_cf_jp": "投資CF", "financing_cf": -4565, "financing_cf_jp": "財務CF", "cash_equivalents": 51341, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29377, "operating_cf_jp": "営業CF", "investing_cf": -28521, "investing_cf_jp": "投資CF", "financing_cf": -6238, "financing_cf_jp": "財務CF", "cash_equivalents": 47420, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32641, "operating_cf_jp": "営業CF", "investing_cf": -39976, "investing_cf_jp": "投資CF", "financing_cf": -8987, "financing_cf_jp": "財務CF", "cash_equivalents": 33680, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33262, "operating_cf_jp": "営業CF", "investing_cf": -32695, "investing_cf_jp": "投資CF", "financing_cf": -5912, "financing_cf_jp": "財務CF", "cash_equivalents": 27510, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33644, "operating_cf_jp": "営業CF", "investing_cf": -30843, "investing_cf_jp": "投資CF", "financing_cf": -6770, "financing_cf_jp": "財務CF", "cash_equivalents": 23228, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29370, "operating_cf_jp": "営業CF", "investing_cf": -20384, "investing_cf_jp": "投資CF", "financing_cf": -6482, "financing_cf_jp": "財務CF", "cash_equivalents": 25409, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31028, "operating_cf_jp": "営業CF", "investing_cf": -27358, "investing_cf_jp": "投資CF", "financing_cf": -6163, "financing_cf_jp": "財務CF", "cash_equivalents": 23286, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47692, "operating_cf_jp": "営業CF", "investing_cf": -18454, "investing_cf_jp": "投資CF", "financing_cf": -8912, "financing_cf_jp": "財務CF", "cash_equivalents": 43396, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47783, "operating_cf_jp": "営業CF", "investing_cf": -49985, "investing_cf_jp": "投資CF", "financing_cf": -8591, "financing_cf_jp": "財務CF", "cash_equivalents": 32832, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33293, "operating_cf_jp": "営業CF", "investing_cf": -27308, "investing_cf_jp": "投資CF", "financing_cf": -9596, "financing_cf_jp": "財務CF", "cash_equivalents": 29351, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42031, "operating_cf_jp": "営業CF", "investing_cf": -25204, "investing_cf_jp": "投資CF", "financing_cf": -9619, "financing_cf_jp": "財務CF", "cash_equivalents": 37567, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 70497, "operating_cf_jp": "営業CF", "investing_cf": -53739, "investing_cf_jp": "投資CF", "financing_cf": -12714, "financing_cf_jp": "財務CF", "cash_equivalents": 42066, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78779, "operating_cf_jp": "営業CF", "investing_cf": -40057, "investing_cf_jp": "投資CF", "financing_cf": -43536, "financing_cf_jp": "財務CF", "cash_equivalents": 39381, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 85161, "operating_cf_jp": "営業CF", "investing_cf": -45034, "investing_cf_jp": "投資CF", "financing_cf": -43761, "financing_cf_jp": "財務CF", "cash_equivalents": 35687, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 251414, "total_assets_jp": "総資産額", "equity": 186665, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 274889, "total_assets_jp": "総資産額", "equity": 209172, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 308787, "total_assets_jp": "総資産額", "equity": 236936, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 333933, "total_assets_jp": "総資産額", "equity": 249708, "equity_jp": "自己資本", "interest_debt": 227, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 3232, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 345396, "total_assets_jp": "総資産額", "equity": 255430, "equity_jp": "自己資本", "interest_debt": 274, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 3054, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 361074, "total_assets_jp": "総資産額", "equity": 271199, "equity_jp": "自己資本", "interest_debt": 267, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2428, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 371842, "total_assets_jp": "総資産額", "equity": 279907, "equity_jp": "自己資本", "interest_debt": 285, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1738, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 390190, "total_assets_jp": "総資産額", "equity": 296639, "equity_jp": "自己資本", "interest_debt": 644, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1604, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 402608, "total_assets_jp": "総資産額", "equity": 306649, "equity_jp": "自己資本", "interest_debt": 324, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1443, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 428651, "total_assets_jp": "総資産額", "equity": 331459, "equity_jp": "自己資本", "interest_debt": 350, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1267, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 454670, "total_assets_jp": "総資産額", "equity": 354883, "equity_jp": "自己資本", "interest_debt": 378, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1311, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 497083, "total_assets_jp": "総資産額", "equity": 392177, "equity_jp": "自己資本", "interest_debt": 377, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2553, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 570994, "total_assets_jp": "総資産額", "equity": 462317, "equity_jp": "自己資本", "interest_debt": 390, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2648, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 594978, "total_assets_jp": "総資産額", "equity": 481192, "equity_jp": "自己資本", "interest_debt": 442, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 670, "goodwill_jp": "のれん", "intangible_assets": 5580, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 642877, "total_assets_jp": "総資産額", "equity": 530903, "equity_jp": "自己資本", "interest_debt": 481, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 598, "goodwill_jp": "のれん", "intangible_assets": 8330, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 37 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 37 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1381 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 16 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 783 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 771 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 200 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 20 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 115 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 7 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 40 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 64 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 56 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 118 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 114 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1781 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 155 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 20 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 227 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 274 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 267 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 285 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 644 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 324 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 350 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 378 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 377 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 390 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 442 } ] }