{ "pl": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 212932, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6504, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2301, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 226610, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7241, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5812, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 253408, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4449, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2165, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 276759, "sales_jp": "売上高", "cost_of_sales": 215948, "cost_of_sales_jp": "売上原価", "sga": 53965, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60810, "gross_profit_jp": "売上総利益", "operating_profit": 6849, "operating_profit_jp": "営業利益", "ordinary_profit": 6959, "ordinary_profit_jp": "経常利益", "extraordinary_income": 99, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 161, "extraordinary_loss_jp": "特別損失", "net_profit": 4032, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 315024, "sales_jp": "売上高", "cost_of_sales": 244690, "cost_of_sales_jp": "売上原価", "sga": 61810, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70333, "gross_profit_jp": "売上総利益", "operating_profit": 8517, "operating_profit_jp": "営業利益", "ordinary_profit": 8574, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1855, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1859, "extraordinary_loss_jp": "特別損失", "net_profit": 5255, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 335914, "sales_jp": "売上高", "cost_of_sales": 259160, "cost_of_sales_jp": "売上原価", "sga": 67890, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76754, "gross_profit_jp": "売上総利益", "operating_profit": 8865, "operating_profit_jp": "営業利益", "ordinary_profit": 8866, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4946, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11643, "extraordinary_loss_jp": "特別損失", "net_profit": 1014, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 360445, "sales_jp": "売上高", "cost_of_sales": 274918, "cost_of_sales_jp": "売上原価", "sga": 81323, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 85526, "gross_profit_jp": "売上総利益", "operating_profit": 4192, "operating_profit_jp": "営業利益", "ordinary_profit": 3940, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11497, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7028, "extraordinary_loss_jp": "特別損失", "net_profit": 4693, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 387470, "sales_jp": "売上高", "cost_of_sales": 295877, "cost_of_sales_jp": "売上原価", "sga": 87085, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91593, "gross_profit_jp": "売上総利益", "operating_profit": 4520, "operating_profit_jp": "営業利益", "ordinary_profit": 4418, "ordinary_profit_jp": "経常利益", "extraordinary_income": 36, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3281, "extraordinary_loss_jp": "特別損失", "net_profit": 434, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 400376, "sales_jp": "売上高", "cost_of_sales": 304692, "cost_of_sales_jp": "売上原価", "sga": 86862, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 95683, "gross_profit_jp": "売上総利益", "operating_profit": 8821, "operating_profit_jp": "営業利益", "ordinary_profit": 8656, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 197, "extraordinary_loss_jp": "特別損失", "net_profit": 5652, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 422151, "sales_jp": "売上高", "cost_of_sales": 317769, "cost_of_sales_jp": "売上原価", "sga": 90455, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 104381, "gross_profit_jp": "売上総利益", "operating_profit": 13923, "operating_profit_jp": "営業利益", "ordinary_profit": 13850, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2582, "extraordinary_loss_jp": "特別損失", "net_profit": 7758, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 428517, "sales_jp": "売上高", "cost_of_sales": 323444, "cost_of_sales_jp": "売上原価", "sga": 90763, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105072, "gross_profit_jp": "売上総利益", "operating_profit": 14309, "operating_profit_jp": "営業利益", "ordinary_profit": 14270, "ordinary_profit_jp": "経常利益", "extraordinary_income": 230, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 629, "extraordinary_loss_jp": "特別損失", "net_profit": 9206, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 446713, "sales_jp": "売上高", "cost_of_sales": 339672, "cost_of_sales_jp": "売上原価", "sga": 92420, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 107040, "gross_profit_jp": "売上総利益", "operating_profit": 14620, "operating_profit_jp": "営業利益", "ordinary_profit": 14448, "ordinary_profit_jp": "経常利益", "extraordinary_income": 200, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 182, "extraordinary_loss_jp": "特別損失", "net_profit": 9787, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 471682, "sales_jp": "売上高", "cost_of_sales": 354180, "cost_of_sales_jp": "売上原価", "sga": 100549, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117502, "gross_profit_jp": "売上総利益", "operating_profit": 16953, "operating_profit_jp": "営業利益", "ordinary_profit": 16677, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11872, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 119, "extraordinary_loss_jp": "特別損失", "net_profit": 19139, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 481101, "sales_jp": "売上高", "cost_of_sales": 363562, "cost_of_sales_jp": "売上原価", "sga": 103534, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 117538, "gross_profit_jp": "売上総利益", "operating_profit": 14004, "operating_profit_jp": "営業利益", "ordinary_profit": 13816, "ordinary_profit_jp": "経常利益", "extraordinary_income": 16, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 214, "extraordinary_loss_jp": "特別損失", "net_profit": 9068, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9720, "operating_cf_jp": "営業CF", "investing_cf": -2366, "investing_cf_jp": "投資CF", "financing_cf": 29045, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3871, "operating_cf_jp": "営業CF", "investing_cf": -3873, "investing_cf_jp": "投資CF", "financing_cf": -3910, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11534, "operating_cf_jp": "営業CF", "investing_cf": -20785, "investing_cf_jp": "投資CF", "financing_cf": -1453, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": null }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12227, "operating_cf_jp": "営業CF", "investing_cf": -8293, "investing_cf_jp": "投資CF", "financing_cf": -2001, "financing_cf_jp": "財務CF", "cash_equivalents": 37246, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13831, "operating_cf_jp": "営業CF", "investing_cf": -11663, "investing_cf_jp": "投資CF", "financing_cf": -10606, "financing_cf_jp": "財務CF", "cash_equivalents": 28826, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16227, "operating_cf_jp": "営業CF", "investing_cf": -5217, "investing_cf_jp": "投資CF", "financing_cf": 7241, "financing_cf_jp": "財務CF", "cash_equivalents": 47059, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10150, "operating_cf_jp": "営業CF", "investing_cf": -1588, "investing_cf_jp": "投資CF", "financing_cf": 6553, "financing_cf_jp": "財務CF", "cash_equivalents": 62177, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6215, "operating_cf_jp": "営業CF", "investing_cf": -5962, "investing_cf_jp": "投資CF", "financing_cf": -4950, "financing_cf_jp": "財務CF", "cash_equivalents": 57469, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16609, "operating_cf_jp": "営業CF", "investing_cf": -6055, "investing_cf_jp": "投資CF", "financing_cf": -4761, "financing_cf_jp": "財務CF", "cash_equivalents": 63260, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15998, "operating_cf_jp": "営業CF", "investing_cf": -9079, "investing_cf_jp": "投資CF", "financing_cf": -3919, "financing_cf_jp": "財務CF", "cash_equivalents": 66259, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17952, "operating_cf_jp": "営業CF", "investing_cf": -10748, "investing_cf_jp": "投資CF", "financing_cf": -14674, "financing_cf_jp": "財務CF", "cash_equivalents": 58789, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20131, "operating_cf_jp": "営業CF", "investing_cf": -22929, "investing_cf_jp": "投資CF", "financing_cf": 10232, "financing_cf_jp": "財務CF", "cash_equivalents": 66223, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16887, "operating_cf_jp": "営業CF", "investing_cf": -11537, "investing_cf_jp": "投資CF", "financing_cf": -9828, "financing_cf_jp": "財務CF", "cash_equivalents": 61744, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12908, "operating_cf_jp": "営業CF", "investing_cf": -16579, "investing_cf_jp": "投資CF", "financing_cf": -9649, "financing_cf_jp": "財務CF", "cash_equivalents": 48423, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 109011, "total_assets_jp": "総資産額", "equity": 51698, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 110151, "total_assets_jp": "総資産額", "equity": 56935, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 119976, "total_assets_jp": "総資産額", "equity": 58073, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 132667, "total_assets_jp": "総資産額", "equity": 60853, "equity_jp": "自己資本", "interest_debt": 1532, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2470, "goodwill_jp": "のれん", "intangible_assets": 6526, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 139552, "total_assets_jp": "総資産額", "equity": 51123, "equity_jp": "自己資本", "interest_debt": 5685, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3519, "goodwill_jp": "のれん", "intangible_assets": 8068, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 155678, "total_assets_jp": "総資産額", "equity": 46077, "equity_jp": "自己資本", "interest_debt": 16401, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2812, "goodwill_jp": "のれん", "intangible_assets": 8156, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 173713, "total_assets_jp": "総資産額", "equity": 49181, "equity_jp": "自己資本", "interest_debt": 17420, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2699, "goodwill_jp": "のれん", "intangible_assets": 9636, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 169112, "total_assets_jp": "総資産額", "equity": 48411, "equity_jp": "自己資本", "interest_debt": 15026, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1889, "goodwill_jp": "のれん", "intangible_assets": 9847, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 174146, "total_assets_jp": "総資産額", "equity": 52443, "equity_jp": "自己資本", "interest_debt": 14109, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2103, "goodwill_jp": "のれん", "intangible_assets": 10606, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 190107, "total_assets_jp": "総資産額", "equity": 58772, "equity_jp": "自己資本", "interest_debt": 2495, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1614, "goodwill_jp": "のれん", "intangible_assets": 11036, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 188024, "total_assets_jp": "総資産額", "equity": 56757, "equity_jp": "自己資本", "interest_debt": 10511, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1370, "goodwill_jp": "のれん", "intangible_assets": 15455, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 227506, "total_assets_jp": "総資産額", "equity": 64147, "equity_jp": "自己資本", "interest_debt": 10717, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5533, "goodwill_jp": "のれん", "intangible_assets": 32594, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 243062, "total_assets_jp": "総資産額", "equity": 78263, "equity_jp": "自己資本", "interest_debt": 13617, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4996, "goodwill_jp": "のれん", "intangible_assets": 31365, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 227782, "total_assets_jp": "総資産額", "equity": 77788, "equity_jp": "自己資本", "interest_debt": 14115, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4783, "goodwill_jp": "のれん", "intangible_assets": 31895, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 9 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 9 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 56 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 42 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1196 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3123 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3097 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 44 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 33 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 32 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 32 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 36 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 36 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 13 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 83 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 83 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 570 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 473 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 962 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 44 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 615 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1334 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5070 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 4125 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 200 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1395 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16201 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14723 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1080 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1384 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16340 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13338 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1384 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14646 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11953 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 430 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 296 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13679 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11657 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11657 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2115 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1226 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10131 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8346 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8945 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10337 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9234 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3909 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13237 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 11325 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 380 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4588 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13735 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10065 } ], "segment": [ { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 311398, "profit": 9007, "assets": 136419 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 3218, "profit": -445, "assets": 2236 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 330954, "profit": 9367, "assets": 152153 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 4401, "profit": -469, "assets": 2434 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 353316, "profit": 3797, "assets": 170727 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 6422, "profit": 997, "assets": 1928 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 381093, "profit": 5025, "assets": 165411 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 5558, "profit": -517, "assets": 1828 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 392406, "profit": 9188, "assets": 167253 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 7197, "profit": -400, "assets": 4841 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 413781, "profit": 14988, "assets": 184149 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 7677, "profit": -1100, "assets": 3079 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 418698, "profit": 14346, "assets": 178087 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 9030, "profit": -34, "assets": 7023 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 437120, "profit": 14940, "assets": 218262 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 8701, "profit": -324, "assets": 6496 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 462374, "profit": 17097, "assets": 234626 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 8558, "profit": -146, "assets": 5851 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "eコマース事業", "sales": 472226, "profit": 14255, "assets": 220457 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "segment": "ロジスティクス事業", "sales": 8215, "profit": -299, "assets": 5074 } ], "employee": [ { "FY": "FY11", "period": "2012/5", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY12", "period": "2013/5", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY13", "period": "2014/5", "consolidated_employees": null, "non_consolidated_employees": null, "avg_salary": null, "avg_age": null }, { "FY": "FY14", "period": "2015/5", "consolidated_employees": 1308, "non_consolidated_employees": 589, "avg_salary": null, "avg_age": null }, { "FY": "FY15", "period": "2016/5", "consolidated_employees": 1727, "non_consolidated_employees": 636, "avg_salary": null, "avg_age": null }, { "FY": "FY16", "period": "2017/5", "consolidated_employees": 2968, "non_consolidated_employees": 732, "avg_salary": null, "avg_age": null }, { "FY": "FY17", "period": "2018/5", "consolidated_employees": 3235, "non_consolidated_employees": 742, "avg_salary": null, "avg_age": null }, { "FY": "FY18", "period": "2019/5", "consolidated_employees": 3477, "non_consolidated_employees": 798, "avg_salary": 6725, "avg_age": 40.4 }, { "FY": "FY19", "period": "2020/5", "consolidated_employees": 3550, "non_consolidated_employees": 812, "avg_salary": 6693, "avg_age": 40.5 }, { "FY": "FY20", "period": "2021/5", "consolidated_employees": 3297, "non_consolidated_employees": 771, "avg_salary": 7852, "avg_age": 41.5 }, { "FY": "FY21", "period": "2022/5", "consolidated_employees": 3380, "non_consolidated_employees": 847, "avg_salary": 7761, "avg_age": 41.1 }, { "FY": "FY22", "period": "2023/5", "consolidated_employees": 3574, "non_consolidated_employees": 897, "avg_salary": 7685, "avg_age": 41 }, { "FY": "FY23", "period": "2024/5", "consolidated_employees": 3687, "non_consolidated_employees": 917, "avg_salary": 7893, "avg_age": 41.3 }, { "FY": "FY24", "period": "2025/5", "consolidated_employees": 3697, "non_consolidated_employees": 959, "avg_salary": 7122, "avg_age": 41.3 } ] }