{ "financials": [ { "FY": "FY00", "period": "2000/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1580800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1561800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 23100, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1654886, "sales_jp": "売上高", "cost_of_sales": 1008049, "cost_of_sales_jp": "売上原価", "sga": 537444, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 646836, "gross_profit_jp": "売上総利益", "operating_profit": 109392, "operating_profit_jp": "営業利益", "ordinary_profit": 106562, "ordinary_profit_jp": "経常利益", "extraordinary_income": 36913, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33458, "extraordinary_loss_jp": "特別損失", "net_profit": 49099, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1632249, "sales_jp": "売上高", "cost_of_sales": 973920, "cost_of_sales_jp": "売上原価", "sga": 546619, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 658328, "gross_profit_jp": "売上総利益", "operating_profit": 111708, "operating_profit_jp": "営業利益", "ordinary_profit": 114881, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5802, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11682, "extraordinary_loss_jp": "特別損失", "net_profit": 51263, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1665946, "sales_jp": "売上高", "cost_of_sales": 987852, "cost_of_sales_jp": "売上原価", "sga": 561735, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 678093, "gross_profit_jp": "売上総利益", "operating_profit": 116358, "operating_profit_jp": "営業利益", "ordinary_profit": 120865, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11028, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 20332, "extraordinary_loss_jp": "特別損失", "net_profit": 53512, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1801164, "sales_jp": "売上高", "cost_of_sales": 1078614, "cost_of_sales_jp": "売上原価", "sga": 601942, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 722550, "gross_profit_jp": "売上総利益", "operating_profit": 120608, "operating_profit_jp": "営業利益", "ordinary_profit": 123389, "ordinary_profit_jp": "経常利益", "extraordinary_income": 22404, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17380, "extraordinary_loss_jp": "特別損失", "net_profit": 66713, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2303569, "sales_jp": "売上高", "cost_of_sales": 1392895, "cost_of_sales_jp": "売上原価", "sga": 764696, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 910673, "gross_profit_jp": "売上総利益", "operating_profit": 145977, "operating_profit_jp": "営業利益", "ordinary_profit": 103065, "ordinary_profit_jp": "経常利益", "extraordinary_income": 96585, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 33915, "extraordinary_loss_jp": "特別損失", "net_profit": 80182, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2278473, "sales_jp": "売上高", "cost_of_sales": 1383821, "cost_of_sales_jp": "売上原価", "sga": 766216, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 894652, "gross_profit_jp": "売上総利益", "operating_profit": 128435, "operating_profit_jp": "営業利益", "ordinary_profit": 144614, "ordinary_profit_jp": "経常利益", "extraordinary_income": 44553, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 96554, "extraordinary_loss_jp": "特別損失", "net_profit": 49172, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2177802, "sales_jp": "売上高", "cost_of_sales": 1314809, "cost_of_sales_jp": "売上原価", "sga": 711380, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 862992, "gross_profit_jp": "売上総利益", "operating_profit": 151612, "operating_profit_jp": "営業利益", "ordinary_profit": 140969, "ordinary_profit_jp": "経常利益", "extraordinary_income": 39850, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 100492, "extraordinary_loss_jp": "特別損失", "net_profit": 11394, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2071774, "sales_jp": "売上高", "cost_of_sales": 1218851, "cost_of_sales_jp": "売上原価", "sga": 710058, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 852922, "gross_profit_jp": "売上総利益", "operating_profit": 142864, "operating_profit_jp": "営業利益", "ordinary_profit": 136818, "ordinary_profit_jp": "経常利益", "extraordinary_income": 44776, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 96675, "extraordinary_loss_jp": "特別損失", "net_profit": 7407, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 2186177, "sales_jp": "売上高", "cost_of_sales": 1274472, "cost_of_sales_jp": "売上原価", "sga": 758682, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 911704, "gross_profit_jp": "売上総利益", "operating_profit": 153022, "operating_profit_jp": "営業利益", "ordinary_profit": 138452, "ordinary_profit_jp": "経常利益", "extraordinary_income": 34030, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 38890, "extraordinary_loss_jp": "特別損失", "net_profit": 56198, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2254585, "sales_jp": "売上高", "cost_of_sales": 1287590, "cost_of_sales_jp": "売上原価", "sga": 824177, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 966995, "gross_profit_jp": "売上総利益", "operating_profit": 142818, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 85656, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2195795, "sales_jp": "売上高", "cost_of_sales": 1252315, "cost_of_sales_jp": "売上原価", "sga": 828930, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 943480, "gross_profit_jp": "売上総利益", "operating_profit": 114549, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 32392, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2196925, "sales_jp": "売上高", "cost_of_sales": 1228853, "cost_of_sales_jp": "売上原価", "sga": 843320, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 968071, "gross_profit_jp": "売上総利益", "operating_profit": 124751, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -47329, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2075070, "sales_jp": "売上高", "cost_of_sales": 1157692, "cost_of_sales_jp": "売上原価", "sga": 775488, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 917377, "gross_profit_jp": "売上総利益", "operating_profit": 141889, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 118158, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1863730, "sales_jp": "売上高", "cost_of_sales": 1051196, "cost_of_sales_jp": "売上原価", "sga": 618215, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 812534, "gross_profit_jp": "売上総利益", "operating_profit": 211066, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 128627, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1930522, "sales_jp": "売上高", "cost_of_sales": 1097153, "cost_of_sales_jp": "売上原価", "sga": 634041, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 833369, "gross_profit_jp": "売上総利益", "operating_profit": 198322, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 164202, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1941305, "sales_jp": "売上高", "cost_of_sales": 1093743, "cost_of_sales_jp": "売上原価", "sga": 656807, "sga_jp": "販売費及び一般管理費", "cost_others": 103028, "cost_others_jp": "その他営業費用（純）", "gross_profit": 847561, "gross_profit_jp": "売上総利益", "operating_profit": 87727, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 59642, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1849545, "sales_jp": "売上高", "cost_of_sales": 1045662, "cost_of_sales_jp": "売上原価", "sga": 641768, "sga_jp": "販売費及び一般管理費", "cost_others": 59196, "cost_others_jp": "その他費用科目", "gross_profit": 803883, "gross_profit_jp": "売上総利益", "operating_profit": 102919, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 71935, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1821570, "sales_jp": "売上高", "cost_of_sales": 998728, "cost_of_sales_jp": "売上原価", "sga": 657412, "sga_jp": "販売費及び一般管理費", "cost_others": 97346, "cost_others_jp": "その他営業費用（純）", "gross_profit": 822842, "gross_profit_jp": "売上総利益", "operating_profit": 68084, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 59790, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1989468, "sales_jp": "売上高", "cost_of_sales": 1083755, "cost_of_sales_jp": "売上原価", "sga": 714554, "sga_jp": "販売費及び一般管理費", "cost_others": 75140, "cost_others_jp": "その他費用科目", "gross_profit": 905713, "gross_profit_jp": "売上総利益", "operating_profit": 116019, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 111007, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2134393, "sales_jp": "売上高", "cost_of_sales": 1170927, "cost_of_sales_jp": "売上原価", "sga": 761971, "sga_jp": "販売費及び一般管理費", "cost_others": 51201, "cost_others_jp": "その他営業費用（純）", "gross_profit": 963466, "gross_profit_jp": "売上総利益", "operating_profit": 150294, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 112697, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2338385, "sales_jp": "売上高", "cost_of_sales": 1272430, "cost_of_sales_jp": "売上原価", "sga": 854987, "sga_jp": "販売費及び一般管理費", "cost_others": 85628, "cost_others_jp": "その他費用科目", "gross_profit": 1065955, "gross_profit_jp": "売上総利益", "operating_profit": 125340, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 58214, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2433363, "sales_jp": "売上高", "cost_of_sales": 1275360, "cost_of_sales_jp": "売上原価", "sga": 906218, "sga_jp": "販売費及び一般管理費", "cost_others": 42108, "cost_others_jp": "その他営業費用（純）", "gross_profit": 1158003, "gross_profit_jp": "売上総利益", "operating_profit": 209677, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 147542, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2001/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 71144, "operating_cf_jp": "営業CF", "investing_cf": -12108, "investing_cf_jp": "投資CF", "financing_cf": 20865, "financing_cf_jp": "財務CF", "cash_equivalents": 144331, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 87750, "operating_cf_jp": "営業CF", "investing_cf": -175377, "investing_cf_jp": "投資CF", "financing_cf": 50699, "financing_cf_jp": "財務CF", "cash_equivalents": 105625, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 118430, "operating_cf_jp": "営業CF", "investing_cf": -62867, "investing_cf_jp": "投資CF", "financing_cf": -30018, "financing_cf_jp": "財務CF", "cash_equivalents": 129978, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 127963, "operating_cf_jp": "営業CF", "investing_cf": -44252, "investing_cf_jp": "投資CF", "financing_cf": -35901, "financing_cf_jp": "財務CF", "cash_equivalents": 177257, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 104716, "operating_cf_jp": "営業CF", "investing_cf": -66693, "investing_cf_jp": "投資CF", "financing_cf": -52041, "financing_cf_jp": "財務CF", "cash_equivalents": 164800, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 123685, "operating_cf_jp": "営業CF", "investing_cf": -153239, "investing_cf_jp": "投資CF", "financing_cf": -50012, "financing_cf_jp": "財務CF", "cash_equivalents": 86588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 114585, "operating_cf_jp": "営業CF", "investing_cf": -269621, "investing_cf_jp": "投資CF", "financing_cf": 121555, "financing_cf_jp": "財務CF", "cash_equivalents": 52307, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 131281, "operating_cf_jp": "営業CF", "investing_cf": -169330, "investing_cf_jp": "投資CF", "financing_cf": 26684, "financing_cf_jp": "財務CF", "cash_equivalents": 68457, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 189907, "operating_cf_jp": "営業CF", "investing_cf": -321654, "investing_cf_jp": "投資CF", "financing_cf": 174208, "financing_cf_jp": "財務CF", "cash_equivalents": 118797, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 218025, "operating_cf_jp": "営業CF", "investing_cf": -140917, "investing_cf_jp": "投資CF", "financing_cf": -140197, "financing_cf_jp": "財務CF", "cash_equivalents": 45278, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 196792, "operating_cf_jp": "営業CF", "investing_cf": -361658, "investing_cf_jp": "投資CF", "financing_cf": 193214, "financing_cf_jp": "財務CF", "cash_equivalents": 70847, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 212061, "operating_cf_jp": "営業CF", "investing_cf": -48379, "investing_cf_jp": "投資CF", "financing_cf": -160008, "financing_cf_jp": "財務CF", "cash_equivalents": 78041, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 205517, "operating_cf_jp": "営業CF", "investing_cf": 85526, "investing_cf_jp": "投資CF", "financing_cf": -272357, "financing_cf_jp": "財務CF", "cash_equivalents": 105472, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 155247, "operating_cf_jp": "営業CF", "investing_cf": -139397, "investing_cf_jp": "投資CF", "financing_cf": -80701, "financing_cf_jp": "財務CF", "cash_equivalents": 40730, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 171011, "operating_cf_jp": "営業CF", "investing_cf": -70659, "investing_cf_jp": "投資CF", "financing_cf": -78221, "financing_cf_jp": "財務CF", "cash_equivalents": 60336, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 226468, "operating_cf_jp": "営業CF", "investing_cf": -77521, "investing_cf_jp": "投資CF", "financing_cf": -145184, "financing_cf_jp": "財務CF", "cash_equivalents": 57725, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 200969, "operating_cf_jp": "営業CF", "investing_cf": 75855, "investing_cf_jp": "投資CF", "financing_cf": -174648, "financing_cf_jp": "財務CF", "cash_equivalents": 154724, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 198051, "operating_cf_jp": "営業CF", "investing_cf": 47389, "investing_cf_jp": "投資CF", "financing_cf": -226699, "financing_cf_jp": "財務CF", "cash_equivalents": 173102, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 178826, "operating_cf_jp": "営業CF", "investing_cf": -175619, "investing_cf_jp": "投資CF", "financing_cf": -9997, "financing_cf_jp": "財務CF", "cash_equivalents": 165671, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 164839, "operating_cf_jp": "営業CF", "investing_cf": -115981, "investing_cf_jp": "投資CF", "financing_cf": -52474, "financing_cf_jp": "財務CF", "cash_equivalents": 161667, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 219303, "operating_cf_jp": "営業CF", "investing_cf": -56408, "investing_cf_jp": "投資CF", "financing_cf": -180463, "financing_cf_jp": "財務CF", "cash_equivalents": 149488, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 135562, "operating_cf_jp": "営業CF", "investing_cf": -10399, "investing_cf_jp": "投資CF", "financing_cf": -167835, "financing_cf_jp": "財務CF", "cash_equivalents": 88060, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 203206, "operating_cf_jp": "営業CF", "investing_cf": -226091, "investing_cf_jp": "投資CF", "financing_cf": 35909, "financing_cf_jp": "財務CF", "cash_equivalents": 131399, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 242844, "operating_cf_jp": "営業CF", "investing_cf": -329375, "investing_cf_jp": "投資CF", "financing_cf": 58125, "financing_cf_jp": "財務CF", "cash_equivalents": 118617, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 295428, "operating_cf_jp": "営業CF", "investing_cf": -185019, "investing_cf_jp": "投資CF", "financing_cf": -110524, "financing_cf_jp": "財務CF", "cash_equivalents": 125292, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1823790, "total_assets_jp": "総資産額", "equity": 858615, "equity_jp": "自己資本", "interest_debt": 263565, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 62291, "goodwill_jp": "のれん", "intangible_assets": 134945, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 24882, "short_debt_jp": "短期借入金", "long_debt": 67119, "long_debt_jp": "長期借入金", "bond": 171564, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1937866, "total_assets_jp": "総資産額", "equity": 972601, "equity_jp": "自己資本", "interest_debt": 318546, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 60921, "goodwill_jp": "のれん", "intangible_assets": 135876, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88169, "short_debt_jp": "短期借入金", "long_debt": 54236, "long_debt_jp": "長期借入金", "bond": 176141, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1963586, "total_assets_jp": "総資産額", "equity": 1043724, "equity_jp": "自己資本", "interest_debt": 241045, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 96853, "goodwill_jp": "のれん", "intangible_assets": 169699, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 25629, "short_debt_jp": "短期借入金", "long_debt": 116586, "long_debt_jp": "長期借入金", "bond": 98830, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2469667, "total_assets_jp": "総資産額", "equity": 1099555, "equity_jp": "自己資本", "interest_debt": 609800, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 258780, "goodwill_jp": "のれん", "intangible_assets": 386915, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 404725, "short_debt_jp": "短期借入金", "long_debt": 112244, "long_debt_jp": "長期借入金", "bond": 92831, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2619623, "total_assets_jp": "総資産額", "equity": 1149998, "equity_jp": "自己資本", "interest_debt": 707902, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 343975, "goodwill_jp": "のれん", "intangible_assets": 449469, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 163309, "short_debt_jp": "短期借入金", "long_debt": 257731, "long_debt_jp": "長期借入金", "bond": 286962, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2861194, "total_assets_jp": "総資産額", "equity": 1198869, "equity_jp": "自己資本", "interest_debt": 909961, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 605210, "goodwill_jp": "のれん", "intangible_assets": 734688, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 271946, "short_debt_jp": "短期借入金", "long_debt": 300590, "long_debt_jp": "長期借入金", "bond": 337425, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2649197, "total_assets_jp": "総資産額", "equity": 1159036, "equity_jp": "自己資本", "interest_debt": 782297, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 562492, "goodwill_jp": "のれん", "intangible_assets": 658357, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 196146, "short_debt_jp": "短期借入金", "long_debt": 262720, "long_debt_jp": "長期借入金", "bond": 323431, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2854254, "total_assets_jp": "総資産額", "equity": 1047895, "equity_jp": "自己資本", "interest_debt": 1088214, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 713749, "goodwill_jp": "のれん", "intangible_assets": 816261, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 230617, "short_debt_jp": "短期借入金", "long_debt": 468999, "long_debt_jp": "長期借入金", "bond": 388598, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2951061, "total_assets_jp": "総資産額", "equity": 1153901, "equity_jp": "自己資本", "interest_debt": 1043622, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 642190, "goodwill_jp": "のれん", "intangible_assets": 821948, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 195040, "short_debt_jp": "短期借入金", "long_debt": 483005, "long_debt_jp": "長期借入金", "bond": 365577, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2896456, "total_assets_jp": "総資産額", "equity": 1300726, "equity_jp": "自己資本", "interest_debt": 821077, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 649519, "goodwill_jp": "のれん", "intangible_assets": 836936, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 148410, "short_debt_jp": "短期借入金", "long_debt": 383213, "long_debt_jp": "長期借入金", "bond": 289454, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2965868, "total_assets_jp": "総資産額", "equity": 1335711, "equity_jp": "自己資本", "interest_debt": 855754, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 642470, "goodwill_jp": "のれん", "intangible_assets": 849356, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 234922, "short_debt_jp": "短期借入金", "long_debt": 359012, "long_debt_jp": "長期借入金", "bond": 261820, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2443773, "total_assets_jp": "総資産額", "equity": 664273, "equity_jp": "自己資本", "interest_debt": 532112, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 269215, "goodwill_jp": "のれん", "intangible_assets": 458546, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 158160, "short_debt_jp": "短期借入金", "long_debt": 403952, "long_debt_jp": "長期借入金", "bond": 224991, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2348167, "total_assets_jp": "総資産額", "equity": 681225, "equity_jp": "自己資本", "interest_debt": 408646, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 228983, "goodwill_jp": "のれん", "intangible_assets": 401910, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 156676, "short_debt_jp": "短期借入金", "long_debt": 362622, "long_debt_jp": "長期借入金", "bond": 194994, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2345846, "total_assets_jp": "総資産額", "equity": 1198625, "equity_jp": "自己資本", "interest_debt": 486474, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 261900, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 123852, "short_debt_jp": "短期借入金", "long_debt": 362622, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2303624, "total_assets_jp": "総資産額", "equity": 621738, "equity_jp": "自己資本", "interest_debt": 414994, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 244222, "goodwill_jp": "のれん", "intangible_assets": 179892, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 97057, "short_debt_jp": "短期借入金", "long_debt": 317937, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2412874, "total_assets_jp": "総資産額", "equity": 666327, "equity_jp": "自己資本", "interest_debt": 530851, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 233899, "goodwill_jp": "のれん", "intangible_assets": 168905, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 239644, "short_debt_jp": "短期借入金", "long_debt": 291207, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2459363, "total_assets_jp": "総資産額", "equity": 581229, "equity_jp": "自己資本", "interest_debt": 642643, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 245709, "goodwill_jp": "のれん", "intangible_assets": 209291, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 249033, "short_debt_jp": "短期借入金", "long_debt": 393610, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2471933, "total_assets_jp": "総資産額", "equity": 640368, "equity_jp": "自己資本", "interest_debt": 551472, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 264225, "goodwill_jp": "のれん", "intangible_assets": 196341, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 101502, "short_debt_jp": "短期借入金", "long_debt": 449970, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2542263, "total_assets_jp": "総資産額", "equity": 706841, "equity_jp": "自己資本", "interest_debt": 523121, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 289526, "goodwill_jp": "のれん", "intangible_assets": 200900, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 114459, "short_debt_jp": "短期借入金", "long_debt": 408662, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 2869585, "total_assets_jp": "総資産額", "equity": 839324, "equity_jp": "自己資本", "interest_debt": 656398, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 390568, "goodwill_jp": "のれん", "intangible_assets": 303540, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 100673, "short_debt_jp": "短期借入金", "long_debt": 555725, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3354159, "total_assets_jp": "総資産額", "equity": 829336, "equity_jp": "自己資本", "interest_debt": 857569, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 501480, "goodwill_jp": "のれん", "intangible_assets": 659561, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 77986, "short_debt_jp": "短期借入金", "long_debt": 779583, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 3494043, "total_assets_jp": "総資産額", "equity": 978835, "equity_jp": "自己資本", "interest_debt": 923434, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 533321, "goodwill_jp": "のれん", "intangible_assets": 694668, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 81000, "short_debt_jp": "短期借入金", "long_debt": 842434, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 123385 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 473 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3390 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 64318 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 29619 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 77390 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2546 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 66200 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 29987 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 13389 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6175 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 296995 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 128160 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 366044 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 403952 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 312194 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 89934 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 296787 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 318712 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 317463 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 242796 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 333339 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 97057 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 215796 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 317937 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 419999 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 239644 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 147135 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 291207 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 345330 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 249033 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 232135 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 393610 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 422412 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 101502 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 213135 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 449970 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 432672 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 114459 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 186000 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 408662 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 508506 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100673 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 464278 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 555725 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 397871 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 77986 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 547400 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 779583 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 462707 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 81000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 550400 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 842434 } ] }