{ "financials": [ { "FY": "FY00", "period": "2000/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 564000, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY01", "period": "2001/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 557233, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9469, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4389, "net_profit_jp": "当期純利益" }, { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 511751, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2366, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1168, "net_profit_jp": "当期純利益" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 479520, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6788, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2412, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 494929, "sales_jp": "売上高", "cost_of_sales": 339426, "cost_of_sales_jp": "売上原価", "sga": 131855, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 155503, "gross_profit_jp": "売上総利益", "operating_profit": 23647, "operating_profit_jp": "営業利益", "ordinary_profit": 18005, "ordinary_profit_jp": "経常利益", "extraordinary_income": 9894, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 20138, "extraordinary_loss_jp": "特別損失", "net_profit": 4643, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 453671, "sales_jp": "売上高", "cost_of_sales": 311191, "cost_of_sales_jp": "売上原価", "sga": 132179, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 142480, "gross_profit_jp": "売上総利益", "operating_profit": 10300, "operating_profit_jp": "営業利益", "ordinary_profit": 6602, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5006, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5034, "extraordinary_loss_jp": "特別損失", "net_profit": 3629, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 435090, "sales_jp": "売上高", "cost_of_sales": 300121, "cost_of_sales_jp": "売上原価", "sga": 126355, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 134968, "gross_profit_jp": "売上総利益", "operating_profit": 8612, "operating_profit_jp": "営業利益", "ordinary_profit": 5857, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2642, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4522, "extraordinary_loss_jp": "特別損失", "net_profit": 2338, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 449011, "sales_jp": "売上高", "cost_of_sales": 305078, "cost_of_sales_jp": "売上原価", "sga": 131570, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 143933, "gross_profit_jp": "売上総利益", "operating_profit": 12362, "operating_profit_jp": "営業利益", "ordinary_profit": 8118, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7596, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 15493, "extraordinary_loss_jp": "特別損失", "net_profit": 5508, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 414558, "sales_jp": "売上高", "cost_of_sales": 288146, "cost_of_sales_jp": "売上原価", "sga": 111726, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 126411, "gross_profit_jp": "売上総利益", "operating_profit": 14685, "operating_profit_jp": "営業利益", "ordinary_profit": 10526, "ordinary_profit_jp": "経常利益", "extraordinary_income": 26035, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 18592, "extraordinary_loss_jp": "特別損失", "net_profit": 7640, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 387534, "sales_jp": "売上高", "cost_of_sales": 267690, "cost_of_sales_jp": "売上原価", "sga": 106947, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 119843, "gross_profit_jp": "売上総利益", "operating_profit": 12895, "operating_profit_jp": "営業利益", "ordinary_profit": 10725, "ordinary_profit_jp": "経常利益", "extraordinary_income": 967, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2818, "extraordinary_loss_jp": "特別損失", "net_profit": 4535, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 389244, "sales_jp": "売上高", "cost_of_sales": 261211, "cost_of_sales_jp": "売上原価", "sga": 112629, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 128032, "gross_profit_jp": "売上総利益", "operating_profit": 15403, "operating_profit_jp": "営業利益", "ordinary_profit": 14328, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17864, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 14430, "extraordinary_loss_jp": "特別損失", "net_profit": 10772, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 454099, "sales_jp": "売上高", "cost_of_sales": 286678, "cost_of_sales_jp": "売上原価", "sga": 148537, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 167421, "gross_profit_jp": "売上総利益", "operating_profit": 18883, "operating_profit_jp": "営業利益", "ordinary_profit": 16807, "ordinary_profit_jp": "経常利益", "extraordinary_income": 602, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 11569, "extraordinary_loss_jp": "特別損失", "net_profit": 3164, "net_profit_jp": "当期純利益" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 492490, "sales_jp": "売上高", "cost_of_sales": 313117, "cost_of_sales_jp": "売上原価", "sga": 164958, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 179373, "gross_profit_jp": "売上総利益", "operating_profit": 14414, "operating_profit_jp": "営業利益", "ordinary_profit": 13689, "ordinary_profit_jp": "経常利益", "extraordinary_income": 104, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3281, "extraordinary_loss_jp": "特別損失", "net_profit": 5393, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 509834, "sales_jp": "売上高", "cost_of_sales": 329605, "cost_of_sales_jp": "売上原価", "sga": 164884, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 180229, "gross_profit_jp": "売上総利益", "operating_profit": 15344, "operating_profit_jp": "営業利益", "ordinary_profit": 15130, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3553, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2120, "extraordinary_loss_jp": "特別損失", "net_profit": 9451, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 518740, "sales_jp": "売上高", "cost_of_sales": 336388, "cost_of_sales_jp": "売上原価", "sga": 167623, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 182352, "gross_profit_jp": "売上総利益", "operating_profit": 14728, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 340, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 533748, "sales_jp": "売上高", "cost_of_sales": 352808, "cost_of_sales_jp": "売上原価", "sga": 166990, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 180940, "gross_profit_jp": "売上総利益", "operating_profit": 13950, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 6108, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 541847, "sales_jp": "売上高", "cost_of_sales": 352420, "cost_of_sales_jp": "売上原価", "sga": 169159, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189426, "gross_profit_jp": "売上総利益", "operating_profit": 20267, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9469, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 551549, "sales_jp": "売上高", "cost_of_sales": 358572, "cost_of_sales_jp": "売上原価", "sga": 175943, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 192976, "gross_profit_jp": "売上総利益", "operating_profit": 17032, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10978, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 510569, "sales_jp": "売上高", "cost_of_sales": 335631, "cost_of_sales_jp": "売上原価", "sga": 143118, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 158277, "gross_profit_jp": "売上総利益", "operating_profit": 11588, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5349, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 491896, "sales_jp": "売上高", "cost_of_sales": 336682, "cost_of_sales_jp": "売上原価", "sga": 143490, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 155213, "gross_profit_jp": "売上総利益", "operating_profit": 12208, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4356, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 434723, "sales_jp": "売上高", "cost_of_sales": 302593, "cost_of_sales_jp": "売上原価", "sga": 127869, "sga_jp": "販売費及び一般管理費", "cost_others": 20199, "cost_others_jp": "その他費用科目", "gross_profit": 132130, "gross_profit_jp": "売上総利益", "operating_profit": -15938, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -16071, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 437159, "sales_jp": "売上高", "cost_of_sales": 303380, "cost_of_sales_jp": "売上原価", "sga": 125637, "sga_jp": "販売費及び一般管理費", "cost_others": -13887, "cost_others_jp": "その他費用科目", "gross_profit": 133779, "gross_profit_jp": "売上総利益", "operating_profit": 22029, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12331, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 478422, "sales_jp": "売上高", "cost_of_sales": 339180, "cost_of_sales_jp": "売上原価", "sga": 129931, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139243, "gross_profit_jp": "売上総利益", "operating_profit": 10106, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5450, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 518632, "sales_jp": "売上高", "cost_of_sales": 361793, "cost_of_sales_jp": "売上原価", "sga": 141206, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 156839, "gross_profit_jp": "売上総利益", "operating_profit": 11820, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8724, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 512434, "sales_jp": "売上高", "cost_of_sales": 353002, "cost_of_sales_jp": "売上原価", "sga": 142605, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 159433, "gross_profit_jp": "売上総利益", "operating_profit": 5645, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7714, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 506861, "sales_jp": "売上高", "cost_of_sales": 339815, "cost_of_sales_jp": "売上原価", "sga": 142038, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 167046, "gross_profit_jp": "売上総利益", "operating_profit": 24437, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 19498, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2001/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42085, "operating_cf_jp": "営業CF", "investing_cf": -10308, "investing_cf_jp": "投資CF", "financing_cf": -28933, "financing_cf_jp": "財務CF", "cash_equivalents": 9154, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2002/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22696, "operating_cf_jp": "営業CF", "investing_cf": -12245, "investing_cf_jp": "投資CF", "financing_cf": -9517, "financing_cf_jp": "財務CF", "cash_equivalents": 9933, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2003/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30476, "operating_cf_jp": "営業CF", "investing_cf": 10956, "investing_cf_jp": "投資CF", "financing_cf": -42757, "financing_cf_jp": "財務CF", "cash_equivalents": 8455, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32242, "operating_cf_jp": "営業CF", "investing_cf": 53314, "investing_cf_jp": "投資CF", "financing_cf": -35418, "financing_cf_jp": "財務CF", "cash_equivalents": 58706, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39077, "operating_cf_jp": "営業CF", "investing_cf": -7675, "investing_cf_jp": "投資CF", "financing_cf": -65533, "financing_cf_jp": "財務CF", "cash_equivalents": 24748, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28588, "operating_cf_jp": "営業CF", "investing_cf": -54414, "investing_cf_jp": "投資CF", "financing_cf": 9351, "financing_cf_jp": "財務CF", "cash_equivalents": 8282, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30690, "operating_cf_jp": "営業CF", "investing_cf": -13495, "investing_cf_jp": "投資CF", "financing_cf": -19568, "financing_cf_jp": "財務CF", "cash_equivalents": 5881, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22291, "operating_cf_jp": "営業CF", "investing_cf": 16856, "investing_cf_jp": "投資CF", "financing_cf": -22207, "financing_cf_jp": "財務CF", "cash_equivalents": 22217, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12454, "operating_cf_jp": "営業CF", "investing_cf": -32227, "investing_cf_jp": "投資CF", "financing_cf": 3745, "financing_cf_jp": "財務CF", "cash_equivalents": 6267, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27431, "operating_cf_jp": "営業CF", "investing_cf": -2594, "investing_cf_jp": "投資CF", "financing_cf": -18119, "financing_cf_jp": "財務CF", "cash_equivalents": 13270, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22313, "operating_cf_jp": "営業CF", "investing_cf": -50891, "investing_cf_jp": "投資CF", "financing_cf": 24245, "financing_cf_jp": "財務CF", "cash_equivalents": 9057, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29618, "operating_cf_jp": "営業CF", "investing_cf": -59485, "investing_cf_jp": "投資CF", "financing_cf": 30159, "financing_cf_jp": "財務CF", "cash_equivalents": 9725, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32861, "operating_cf_jp": "営業CF", "investing_cf": -13268, "investing_cf_jp": "投資CF", "financing_cf": -19147, "financing_cf_jp": "財務CF", "cash_equivalents": 11518, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 22284, "operating_cf_jp": "営業CF", "investing_cf": -17229, "investing_cf_jp": "投資CF", "financing_cf": -7307, "financing_cf_jp": "財務CF", "cash_equivalents": 9748, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 35265, "operating_cf_jp": "営業CF", "investing_cf": -9755, "investing_cf_jp": "投資CF", "financing_cf": -24802, "financing_cf_jp": "財務CF", "cash_equivalents": 10399, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 32570, "operating_cf_jp": "営業CF", "investing_cf": -27586, "investing_cf_jp": "投資CF", "financing_cf": -4827, "financing_cf_jp": "財務CF", "cash_equivalents": 10475, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 30005, "operating_cf_jp": "営業CF", "investing_cf": -17823, "investing_cf_jp": "投資CF", "financing_cf": -10172, "financing_cf_jp": "財務CF", "cash_equivalents": 12537, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 26383, "operating_cf_jp": "営業CF", "investing_cf": -18699, "investing_cf_jp": "投資CF", "financing_cf": -10102, "financing_cf_jp": "財務CF", "cash_equivalents": 9989, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 36069, "operating_cf_jp": "営業CF", "investing_cf": -24930, "investing_cf_jp": "投資CF", "financing_cf": -5984, "financing_cf_jp": "財務CF", "cash_equivalents": 15215, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 16466, "operating_cf_jp": "営業CF", "investing_cf": -16000, "investing_cf_jp": "投資CF", "financing_cf": 4138, "financing_cf_jp": "財務CF", "cash_equivalents": 19734, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 30308, "operating_cf_jp": "営業CF", "investing_cf": 20729, "investing_cf_jp": "投資CF", "financing_cf": -53080, "financing_cf_jp": "財務CF", "cash_equivalents": 17368, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 7814, "operating_cf_jp": "営業CF", "investing_cf": -46137, "investing_cf_jp": "投資CF", "financing_cf": 36465, "financing_cf_jp": "財務CF", "cash_equivalents": 15380, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 45446, "operating_cf_jp": "営業CF", "investing_cf": -16439, "investing_cf_jp": "投資CF", "financing_cf": -27140, "financing_cf_jp": "財務CF", "cash_equivalents": 17204, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 36109, "operating_cf_jp": "営業CF", "investing_cf": -5836, "investing_cf_jp": "投資CF", "financing_cf": -25372, "financing_cf_jp": "財務CF", "cash_equivalents": 24140, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 44592, "operating_cf_jp": "営業CF", "investing_cf": -2972, "investing_cf_jp": "投資CF", "financing_cf": -42274, "financing_cf_jp": "財務CF", "cash_equivalents": 22360, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2004/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 602111, "total_assets_jp": "総資産額", "equity": 92263, "equity_jp": "自己資本", "interest_debt": 289853, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 2474, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 80608, "short_debt_jp": "短期借入金", "long_debt": 149525, "long_debt_jp": "長期借入金", "bond": 59720, "bond_jp": "社債" }, { "FY": "FY05", "period": "2005/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 563845, "total_assets_jp": "総資産額", "equity": 111410, "equity_jp": "自己資本", "interest_debt": 220722, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 2008, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 62971, "short_debt_jp": "短期借入金", "long_debt": 113532, "long_debt_jp": "長期借入金", "bond": 44219, "bond_jp": "社債" }, { "FY": "FY06", "period": "2006/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 589597, "total_assets_jp": "総資産額", "equity": 113495, "equity_jp": "自己資本", "interest_debt": 236032, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9899, "goodwill_jp": "のれん", "intangible_assets": 33349, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 104007, "short_debt_jp": "短期借入金", "long_debt": 82305, "long_debt_jp": "長期借入金", "bond": 49720, "bond_jp": "社債" }, { "FY": "FY07", "period": "2007/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 561858, "total_assets_jp": "総資産額", "equity": 125189, "equity_jp": "自己資本", "interest_debt": 208464, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27614, "goodwill_jp": "のれん", "intangible_assets": 33368, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 64415, "short_debt_jp": "短期借入金", "long_debt": 74339, "long_debt_jp": "長期借入金", "bond": 69710, "bond_jp": "社債" }, { "FY": "FY08", "period": "2008/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 527286, "total_assets_jp": "総資産額", "equity": 116862, "equity_jp": "自己資本", "interest_debt": 189251, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17018, "goodwill_jp": "のれん", "intangible_assets": 20966, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 63516, "short_debt_jp": "短期借入金", "long_debt": 71892, "long_debt_jp": "長期借入金", "bond": 53843, "bond_jp": "社債" }, { "FY": "FY09", "period": "2009/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 506874, "total_assets_jp": "総資産額", "equity": 118590, "equity_jp": "自己資本", "interest_debt": 196794, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14926, "goodwill_jp": "のれん", "intangible_assets": 21894, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 46735, "short_debt_jp": "短期借入金", "long_debt": 106216, "long_debt_jp": "長期借入金", "bond": 43843, "bond_jp": "社債" }, { "FY": "FY10", "period": "2010/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 494798, "total_assets_jp": "総資産額", "equity": 126645, "equity_jp": "自己資本", "interest_debt": 181334, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14128, "goodwill_jp": "のれん", "intangible_assets": 24459, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 48089, "short_debt_jp": "短期借入金", "long_debt": 97402, "long_debt_jp": "長期借入金", "bond": 35843, "bond_jp": "社債" }, { "FY": "FY11", "period": "2011/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 550784, "total_assets_jp": "総資産額", "equity": 124775, "equity_jp": "自己資本", "interest_debt": 206168, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 40147, "goodwill_jp": "のれん", "intangible_assets": 48992, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 67370, "short_debt_jp": "短期借入金", "long_debt": 106798, "long_debt_jp": "長期借入金", "bond": 32000, "bond_jp": "社債" }, { "FY": "FY12", "period": "2012/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 597636, "total_assets_jp": "総資産額", "equity": 134946, "equity_jp": "自己資本", "interest_debt": 257646, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 37541, "goodwill_jp": "のれん", "intangible_assets": 44985, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 112270, "short_debt_jp": "短期借入金", "long_debt": 113376, "long_debt_jp": "長期借入金", "bond": 32000, "bond_jp": "社債" }, { "FY": "FY13", "period": "2013/12", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 616752, "total_assets_jp": "総資産額", "equity": 155366, "equity_jp": "自己資本", "interest_debt": 247827, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 34418, "goodwill_jp": "のれん", "intangible_assets": 41985, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 88642, "short_debt_jp": "短期借入金", "long_debt": 107185, "long_debt_jp": "長期借入金", "bond": 52000, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 625439, "total_assets_jp": "総資産額", "equity": 160004, "equity_jp": "自己資本", "interest_debt": 247556, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29966, "goodwill_jp": "のれん", "intangible_assets": 35991, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 73446, "short_debt_jp": "短期借入金", "long_debt": 124110, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 620388, "total_assets_jp": "総資産額", "equity": 157928, "equity_jp": "自己資本", "interest_debt": 157741, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30235, "goodwill_jp": "のれん", "intangible_assets": 40978, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 92822, "short_debt_jp": "短期借入金", "long_debt": 91919, "long_debt_jp": "長期借入金", "bond": 50000, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 626351, "total_assets_jp": "総資産額", "equity": 160687, "equity_jp": "自己資本", "interest_debt": 144930, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27439, "goodwill_jp": "のれん", "intangible_assets": 37950, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 73420, "short_debt_jp": "短期借入金", "long_debt": 114593, "long_debt_jp": "長期借入金", "bond": 50128, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 630631, "total_assets_jp": "総資産額", "equity": 173469, "equity_jp": "自己資本", "interest_debt": 141460, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 26948, "goodwill_jp": "のれん", "intangible_assets": 40523, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 79950, "short_debt_jp": "短期借入金", "long_debt": 103578, "long_debt_jp": "長期借入金", "bond": 50060, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 595380, "total_assets_jp": "総資産額", "equity": 166071, "equity_jp": "自己資本", "interest_debt": 228346, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 21229, "goodwill_jp": "のれん", "intangible_assets": 12056, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 73863, "short_debt_jp": "短期借入金", "long_debt": 154483, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 638722, "total_assets_jp": "総資産額", "equity": 173617, "equity_jp": "自己資本", "interest_debt": 227341, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 18358, "goodwill_jp": "のれん", "intangible_assets": 8844, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 72121, "short_debt_jp": "短期借入金", "long_debt": 155220, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 616349, "total_assets_jp": "総資産額", "equity": 150012, "equity_jp": "自己資本", "interest_debt": 241268, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17920, "goodwill_jp": "のれん", "intangible_assets": 9023, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 83177, "short_debt_jp": "短期借入金", "long_debt": 158091, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 594551, "total_assets_jp": "総資産額", "equity": 161813, "equity_jp": "自己資本", "interest_debt": 198099, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19176, "goodwill_jp": "のれん", "intangible_assets": 7893, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 61163, "short_debt_jp": "短期借入金", "long_debt": 136936, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 639118, "total_assets_jp": "総資産額", "equity": 165419, "equity_jp": "自己資本", "interest_debt": 241893, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 33783, "goodwill_jp": "のれん", "intangible_assets": 9328, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 86524, "short_debt_jp": "短期借入金", "long_debt": 155369, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 663573, "total_assets_jp": "総資産額", "equity": 181382, "equity_jp": "自己資本", "interest_debt": 222602, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35124, "goodwill_jp": "のれん", "intangible_assets": 6993, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 39672, "short_debt_jp": "短期借入金", "long_debt": 182930, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 664963, "total_assets_jp": "総資産額", "equity": 194903, "equity_jp": "自己資本", "interest_debt": 205113, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22362, "goodwill_jp": "のれん", "intangible_assets": 6279, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 56996, "short_debt_jp": "短期借入金", "long_debt": 148117, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 653690, "total_assets_jp": "総資産額", "equity": 217606, "equity_jp": "自己資本", "interest_debt": 170588, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 22509, "goodwill_jp": "のれん", "intangible_assets": 5820, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 51389, "short_debt_jp": "短期借入金", "long_debt": 119199, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5956 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1018 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3735 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5430 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1342 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 14161 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7533 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1326 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 7733 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 15257 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2828 } ], "bs_detail": [ { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16000 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 65822 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 86862 }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 91919 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15750 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 30337 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 107444 }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 114593 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10500 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 37882 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 97428 }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 103578 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 73863 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 89127 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 154483 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11000 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 72121 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 94450 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 155220 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9500 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 83177 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 97170 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 158091 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7900 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 61163 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 87170 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 136936 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 17150 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 86524 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 115670 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 155369 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 11599 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 39672 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 123300 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 182930 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15960 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 56996 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 108300 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 148117 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20880 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 51389 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 89300 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 119199 } ] }