{ "financials": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 906687, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 18006, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7114, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1089524, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 22842, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10390, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1111121, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 25782, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11313, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1088442, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 26928, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12055, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1118749, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 26864, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10021, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1033396, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17065, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3277, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 917065, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 8194, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1277, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 936476, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 17107, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4550, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 978321, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 21945, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8604, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1045431, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 28010, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12894, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1095909, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 35432, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 18721, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1131064, "sales_jp": "売上高", "cost_of_sales": 925197, "cost_of_sales_jp": "売上原価", "sga": 169045, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 205867, "gross_profit_jp": "売上総利益", "operating_profit": 36821, "operating_profit_jp": "営業利益", "ordinary_profit": 38904, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1959, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1939, "extraordinary_loss_jp": "特別損失", "net_profit": 19879, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1214996, "sales_jp": "売上高", "cost_of_sales": 982751, "cost_of_sales_jp": "売上原価", "sga": 187503, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 232498, "gross_profit_jp": "売上総利益", "operating_profit": 44994, "operating_profit_jp": "営業利益", "ordinary_profit": 47395, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1142, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2386, "extraordinary_loss_jp": "特別損失", "net_profit": 28493, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1254979, "sales_jp": "売上高", "cost_of_sales": 1006834, "cost_of_sales_jp": "売上原価", "sga": 201379, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 248640, "gross_profit_jp": "売上総利益", "operating_profit": 47261, "operating_profit_jp": "営業利益", "ordinary_profit": 45327, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1412, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1944, "extraordinary_loss_jp": "特別損失", "net_profit": 25825, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1334638, "sales_jp": "売上高", "cost_of_sales": 1062695, "cost_of_sales_jp": "売上原価", "sga": 220147, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 272335, "gross_profit_jp": "売上総利益", "operating_profit": 52187, "operating_profit_jp": "営業利益", "ordinary_profit": 54439, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1709, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5445, "extraordinary_loss_jp": "特別損失", "net_profit": 29861, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1444524, "sales_jp": "売上高", "cost_of_sales": 1119715, "cost_of_sales_jp": "売上原価", "sga": 259523, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 324809, "gross_profit_jp": "売上総利益", "operating_profit": 65285, "operating_profit_jp": "営業利益", "ordinary_profit": 68702, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21848, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4792, "extraordinary_loss_jp": "特別損失", "net_profit": 47235, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1466249, "sales_jp": "売上高", "cost_of_sales": 1133749, "cost_of_sales_jp": "売上原価", "sga": 277367, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 332499, "gross_profit_jp": "売上総利益", "operating_profit": 55131, "operating_profit_jp": "営業利益", "ordinary_profit": 58100, "ordinary_profit_jp": "経常利益", "extraordinary_income": 24696, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7925, "extraordinary_loss_jp": "特別損失", "net_profit": 44893, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1297947, "sales_jp": "売上高", "cost_of_sales": 401342, "cost_of_sales_jp": "売上原価", "sga": 268184, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 313217, "gross_profit_jp": "売上総利益", "operating_profit": 45033, "operating_profit_jp": "営業利益", "ordinary_profit": 49594, "ordinary_profit_jp": "経常利益", "extraordinary_income": 14658, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10582, "extraordinary_loss_jp": "特別損失", "net_profit": 26479, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 895080, "sales_jp": "売上高", "cost_of_sales": 507986, "cost_of_sales_jp": "売上原価", "sga": 315450, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 387093, "gross_profit_jp": "売上総利益", "operating_profit": 71642, "operating_profit_jp": "営業利益", "ordinary_profit": 75740, "ordinary_profit_jp": "経常利益", "extraordinary_income": 25812, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6844, "extraordinary_loss_jp": "特別損失", "net_profit": 55179, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 991137, "sales_jp": "売上高", "cost_of_sales": 587572, "cost_of_sales_jp": "売上原価", "sga": 348154, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 403564, "gross_profit_jp": "売上総利益", "operating_profit": 55409, "operating_profit_jp": "営業利益", "ordinary_profit": 60378, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4488, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5656, "extraordinary_loss_jp": "特別損失", "net_profit": 31010, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 946776, "sales_jp": "売上高", "cost_of_sales": 552601, "cost_of_sales_jp": "売上原価", "sga": 359886, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 394174, "gross_profit_jp": "売上総利益", "operating_profit": 34288, "operating_profit_jp": "営業利益", "ordinary_profit": 37815, "ordinary_profit_jp": "経常利益", "extraordinary_income": 25579, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12060, "extraordinary_loss_jp": "特別損失", "net_profit": 24923, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 953316, "sales_jp": "売上高", "cost_of_sales": 553717, "cost_of_sales_jp": "売上原価", "sga": 362017, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 399598, "gross_profit_jp": "売上総利益", "operating_profit": 37581, "operating_profit_jp": "営業利益", "ordinary_profit": 42660, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6111, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17430, "extraordinary_loss_jp": "特別損失", "net_profit": 10768, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 861003, "sales_jp": "売上高", "cost_of_sales": 454965, "cost_of_sales_jp": "売上原価", "sga": 361361, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 406037, "gross_profit_jp": "売上総利益", "operating_profit": 44675, "operating_profit_jp": "営業利益", "ordinary_profit": 46061, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2239, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 10559, "extraordinary_loss_jp": "特別損失", "net_profit": 16775, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -29895, "operating_cf_jp": "営業CF", "investing_cf": -14047, "investing_cf_jp": "投資CF", "financing_cf": -4839, "financing_cf_jp": "財務CF", "cash_equivalents": 54244, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26687, "operating_cf_jp": "営業CF", "investing_cf": 3786, "investing_cf_jp": "投資CF", "financing_cf": -3751, "financing_cf_jp": "財務CF", "cash_equivalents": 81398, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27533, "operating_cf_jp": "営業CF", "investing_cf": -25281, "investing_cf_jp": "投資CF", "financing_cf": -4690, "financing_cf_jp": "財務CF", "cash_equivalents": 79522, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1230, "operating_cf_jp": "営業CF", "investing_cf": -13171, "investing_cf_jp": "投資CF", "financing_cf": -4293, "financing_cf_jp": "財務CF", "cash_equivalents": 63904, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26085, "operating_cf_jp": "営業CF", "investing_cf": -20390, "investing_cf_jp": "投資CF", "financing_cf": -6431, "financing_cf_jp": "財務CF", "cash_equivalents": 63358, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -14570, "operating_cf_jp": "営業CF", "investing_cf": 6783, "investing_cf_jp": "投資CF", "financing_cf": -4613, "financing_cf_jp": "財務CF", "cash_equivalents": 50222, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25300, "operating_cf_jp": "営業CF", "investing_cf": -4211, "investing_cf_jp": "投資CF", "financing_cf": -3421, "financing_cf_jp": "財務CF", "cash_equivalents": 68005, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 22616, "operating_cf_jp": "営業CF", "investing_cf": -1379, "investing_cf_jp": "投資CF", "financing_cf": -5792, "financing_cf_jp": "財務CF", "cash_equivalents": 82949, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20047, "operating_cf_jp": "営業CF", "investing_cf": -5444, "investing_cf_jp": "投資CF", "financing_cf": -5017, "financing_cf_jp": "財務CF", "cash_equivalents": 92193, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17763, "operating_cf_jp": "営業CF", "investing_cf": -5642, "investing_cf_jp": "投資CF", "financing_cf": -3617, "financing_cf_jp": "財務CF", "cash_equivalents": 101546, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31846, "operating_cf_jp": "営業CF", "investing_cf": -7605, "investing_cf_jp": "投資CF", "financing_cf": -1362, "financing_cf_jp": "財務CF", "cash_equivalents": 125875, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33314, "operating_cf_jp": "営業CF", "investing_cf": -7563, "investing_cf_jp": "投資CF", "financing_cf": -12484, "financing_cf_jp": "財務CF", "cash_equivalents": 140133, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 29698, "operating_cf_jp": "営業CF", "investing_cf": -20686, "investing_cf_jp": "投資CF", "financing_cf": -5290, "financing_cf_jp": "財務CF", "cash_equivalents": 143298, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16288, "operating_cf_jp": "営業CF", "investing_cf": -4280, "investing_cf_jp": "投資CF", "financing_cf": -7803, "financing_cf_jp": "財務CF", "cash_equivalents": 146688, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32372, "operating_cf_jp": "営業CF", "investing_cf": -20499, "investing_cf_jp": "投資CF", "financing_cf": -14401, "financing_cf_jp": "財務CF", "cash_equivalents": 143850, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 53522, "operating_cf_jp": "営業CF", "investing_cf": -22815, "investing_cf_jp": "投資CF", "financing_cf": -21974, "financing_cf_jp": "財務CF", "cash_equivalents": 152154, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27366, "operating_cf_jp": "営業CF", "investing_cf": 3372, "investing_cf_jp": "投資CF", "financing_cf": -19434, "financing_cf_jp": "財務CF", "cash_equivalents": 163299, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36212, "operating_cf_jp": "営業CF", "investing_cf": -9831, "investing_cf_jp": "投資CF", "financing_cf": -12767, "financing_cf_jp": "財務CF", "cash_equivalents": 176042, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20852, "operating_cf_jp": "営業CF", "investing_cf": -11292, "investing_cf_jp": "投資CF", "financing_cf": -8698, "financing_cf_jp": "財務CF", "cash_equivalents": 180697, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38035, "operating_cf_jp": "営業CF", "investing_cf": -32792, "investing_cf_jp": "投資CF", "financing_cf": -28839, "financing_cf_jp": "財務CF", "cash_equivalents": 159081, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9883, "operating_cf_jp": "営業CF", "investing_cf": 6329, "investing_cf_jp": "投資CF", "financing_cf": 1097, "financing_cf_jp": "財務CF", "cash_equivalents": 180067, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 82446, "operating_cf_jp": "営業CF", "investing_cf": -13529, "investing_cf_jp": "投資CF", "financing_cf": -45848, "financing_cf_jp": "財務CF", "cash_equivalents": 207520, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 68361, "operating_cf_jp": "営業CF", "investing_cf": -14086, "investing_cf_jp": "投資CF", "financing_cf": -30662, "financing_cf_jp": "財務CF", "cash_equivalents": 233077, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 518805, "total_assets_jp": "総資産額", "equity": 219280, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 528535, "total_assets_jp": "総資産額", "equity": 234352, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 583970, "total_assets_jp": "総資産額", "equity": 254510, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 633904, "total_assets_jp": "総資産額", "equity": 263775, "equity_jp": "自己資本", "interest_debt": 4488, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7177, "goodwill_jp": "のれん", "intangible_assets": 14121, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 677572, "total_assets_jp": "総資産額", "equity": 273251, "equity_jp": "自己資本", "interest_debt": 7774, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14892, "goodwill_jp": "のれん", "intangible_assets": 27132, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 720556, "total_assets_jp": "総資産額", "equity": 304741, "equity_jp": "自己資本", "interest_debt": 11269, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 17689, "goodwill_jp": "のれん", "intangible_assets": 29004, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 796216, "total_assets_jp": "総資産額", "equity": 343376, "equity_jp": "自己資本", "interest_debt": 9358, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 31173, "goodwill_jp": "のれん", "intangible_assets": 43378, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 902002, "total_assets_jp": "総資産額", "equity": 282478, "equity_jp": "自己資本", "interest_debt": 115147, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 30730, "goodwill_jp": "のれん", "intangible_assets": 54279, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 859887, "total_assets_jp": "総資産額", "equity": 289421, "equity_jp": "自己資本", "interest_debt": 110203, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 27905, "goodwill_jp": "のれん", "intangible_assets": 52383, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 941103, "total_assets_jp": "総資産額", "equity": 330673, "equity_jp": "自己資本", "interest_debt": 114587, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 41801, "goodwill_jp": "のれん", "intangible_assets": 69051, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1053016, "total_assets_jp": "総資産額", "equity": 358079, "equity_jp": "自己資本", "interest_debt": 124738, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 45097, "goodwill_jp": "のれん", "intangible_assets": 72317, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1026415, "total_assets_jp": "総資産額", "equity": 364123, "equity_jp": "自己資本", "interest_debt": 18095, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 71678, "goodwill_jp": "のれん", "intangible_assets": 108467, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1035014, "total_assets_jp": "総資産額", "equity": 385163, "equity_jp": "自己資本", "interest_debt": 149977, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 65075, "goodwill_jp": "のれん", "intangible_assets": 104482, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1050191, "total_assets_jp": "総資産額", "equity": 390383, "equity_jp": "自己資本", "interest_debt": 90973, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 57213, "goodwill_jp": "のれん", "intangible_assets": 99610, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1081132, "total_assets_jp": "総資産額", "equity": 389131, "equity_jp": "自己資本", "interest_debt": 72493, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 49805, "goodwill_jp": "のれん", "intangible_assets": 91990, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 26 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 115 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 793 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 269 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 62 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4082 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 457 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 325 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 735 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1468 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4770 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1080 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4244 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 244 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6386 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1388 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9692 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1577 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8062 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1296 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8867 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 106280 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3978 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 106225 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4271 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 110316 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10750 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 113988 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 105000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8938 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 105000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9157 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15343 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 134634 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 130000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6882 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 84091 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 80000 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7170 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 15000 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 65323 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 65000 } ] }