{ "financials": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 267707, "sales_jp": "売上高", "cost_of_sales": 123126, "cost_of_sales_jp": "売上原価", "sga": 122827, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 144581, "gross_profit_jp": "売上総利益", "operating_profit": 21753, "operating_profit_jp": "営業利益", "ordinary_profit": 31785, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14442, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 273099, "sales_jp": "売上高", "cost_of_sales": 125096, "cost_of_sales_jp": "売上原価", "sga": 124109, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 148002, "gross_profit_jp": "売上総利益", "operating_profit": 23893, "operating_profit_jp": "営業利益", "ordinary_profit": 33607, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 14805, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 317335, "sales_jp": "売上高", "cost_of_sales": 148140, "cost_of_sales_jp": "売上原価", "sga": 146692, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 169194, "gross_profit_jp": "売上総利益", "operating_profit": 22502, "operating_profit_jp": "営業利益", "ordinary_profit": 31479, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16675, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 293490, "sales_jp": "売上高", "cost_of_sales": 138632, "cost_of_sales_jp": "売上原価", "sga": 138113, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154857, "gross_profit_jp": "売上総利益", "operating_profit": 16743, "operating_profit_jp": "営業利益", "ordinary_profit": 25352, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 11324, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 290678, "sales_jp": "売上高", "cost_of_sales": 133102, "cost_of_sales_jp": "売上原価", "sga": 138584, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 157575, "gross_profit_jp": "売上総利益", "operating_profit": 18990, "operating_profit_jp": "営業利益", "ordinary_profit": 24724, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13248, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 305944, "sales_jp": "売上高", "cost_of_sales": 138403, "cost_of_sales_jp": "売上原価", "sga": 147138, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 167540, "gross_profit_jp": "売上総利益", "operating_profit": 20401, "operating_profit_jp": "営業利益", "ordinary_profit": 25788, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13168, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 312552, "sales_jp": "売上高", "cost_of_sales": 142521, "cost_of_sales_jp": "売上原価", "sga": 149214, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 170031, "gross_profit_jp": "売上総利益", "operating_profit": 20817, "operating_profit_jp": "営業利益", "ordinary_profit": 27984, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13291, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 319193, "sales_jp": "売上高", "cost_of_sales": 147544, "cost_of_sales_jp": "売上原価", "sga": 148580, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 171648, "gross_profit_jp": "売上総利益", "operating_profit": 23068, "operating_profit_jp": "営業利益", "ordinary_profit": 29424, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 16379, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 350322, "sales_jp": "売上高", "cost_of_sales": 156331, "cost_of_sales_jp": "売上原価", "sga": 161964, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 193990, "gross_profit_jp": "売上総利益", "operating_profit": 32026, "operating_profit_jp": "営業利益", "ordinary_profit": 39535, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 22543, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 367980, "sales_jp": "売上高", "cost_of_sales": 164990, "cost_of_sales_jp": "売上原価", "sga": 168092, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 202990, "gross_profit_jp": "売上総利益", "operating_profit": 34898, "operating_profit_jp": "営業利益", "ordinary_profit": 45608, "ordinary_profit_jp": "経常利益", "extraordinary_income": 600, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1091, "extraordinary_loss_jp": "特別損失", "net_profit": 25056, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 390412, "sales_jp": "売上高", "cost_of_sales": 171611, "cost_of_sales_jp": "売上原価", "sga": 178744, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 218801, "gross_profit_jp": "売上総利益", "operating_profit": 40057, "operating_profit_jp": "営業利益", "ordinary_profit": 50629, "ordinary_profit_jp": "経常利益", "extraordinary_income": 509, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1397, "extraordinary_loss_jp": "特別損失", "net_profit": 28843, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 378307, "sales_jp": "売上高", "cost_of_sales": 163972, "cost_of_sales_jp": "売上原価", "sga": 177053, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 214335, "gross_profit_jp": "売上総利益", "operating_profit": 37281, "operating_profit_jp": "営業利益", "ordinary_profit": 49370, "ordinary_profit_jp": "経常利益", "extraordinary_income": 294, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 983, "extraordinary_loss_jp": "特別損失", "net_profit": 30154, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 401569, "sales_jp": "売上高", "cost_of_sales": 171639, "cost_of_sales_jp": "売上原価", "sga": 186466, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 229930, "gross_profit_jp": "売上総利益", "operating_profit": 43463, "operating_profit_jp": "営業利益", "ordinary_profit": 53054, "ordinary_profit_jp": "経常利益", "extraordinary_income": 825, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 399, "extraordinary_loss_jp": "特別損失", "net_profit": 34064, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 407017, "sales_jp": "売上高", "cost_of_sales": 171107, "cost_of_sales_jp": "売上原価", "sga": 190064, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 235910, "gross_profit_jp": "売上総利益", "operating_profit": 45846, "operating_profit_jp": "営業利益", "ordinary_profit": 57121, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3439, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4760, "extraordinary_loss_jp": "特別損失", "net_profit": 34935, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 406004, "sales_jp": "売上高", "cost_of_sales": 171378, "cost_of_sales_jp": "売上原価", "sga": 188950, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 234625, "gross_profit_jp": "売上総利益", "operating_profit": 45675, "operating_profit_jp": "営業利益", "ordinary_profit": 58478, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2715, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2465, "extraordinary_loss_jp": "特別損失", "net_profit": 39735, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 385706, "sales_jp": "売上高", "cost_of_sales": 158885, "cost_of_sales_jp": "売上原価", "sga": 183127, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 226821, "gross_profit_jp": "売上総利益", "operating_profit": 43694, "operating_profit_jp": "営業利益", "ordinary_profit": 57601, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4520, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2786, "extraordinary_loss_jp": "特別損失", "net_profit": 39267, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 415116, "sales_jp": "売上高", "cost_of_sales": 166699, "cost_of_sales_jp": "売上原価", "sga": 195213, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 248416, "gross_profit_jp": "売上総利益", "operating_profit": 53202, "operating_profit_jp": "営業利益", "ordinary_profit": 68549, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4279, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3349, "extraordinary_loss_jp": "特別損失", "net_profit": 44917, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 483071, "sales_jp": "売上高", "cost_of_sales": 194593, "cost_of_sales_jp": "売上原価", "sga": 222409, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 288477, "gross_profit_jp": "売上総利益", "operating_profit": 66068, "operating_profit_jp": "営業利益", "ordinary_profit": 77970, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4248, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3690, "extraordinary_loss_jp": "特別損失", "net_profit": 50641, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 503079, "sales_jp": "売上高", "cost_of_sales": 203166, "cost_of_sales_jp": "売上原価", "sga": 236513, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 299913, "gross_profit_jp": "売上総利益", "operating_profit": 63399, "operating_profit_jp": "営業利益", "ordinary_profit": 79300, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3310, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2244, "extraordinary_loss_jp": "特別損失", "net_profit": 51006, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 499683, "sales_jp": "売上高", "cost_of_sales": 204163, "cost_of_sales_jp": "売上原価", "sga": 240128, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 295520, "gross_profit_jp": "売上総利益", "operating_profit": 55391, "operating_profit_jp": "営業利益", "ordinary_profit": 75860, "ordinary_profit_jp": "経常利益", "extraordinary_income": 6460, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1978, "extraordinary_loss_jp": "特別損失", "net_profit": 45533, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 486425, "sales_jp": "売上高", "cost_of_sales": 200189, "cost_of_sales_jp": "売上原価", "sga": 241050, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 286235, "gross_profit_jp": "売上総利益", "operating_profit": 45185, "operating_profit_jp": "営業利益", "ordinary_profit": 61084, "ordinary_profit_jp": "経常利益", "extraordinary_income": 10349, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1490, "extraordinary_loss_jp": "特別損失", "net_profit": 44228, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26919, "operating_cf_jp": "営業CF", "investing_cf": -19142, "investing_cf_jp": "投資CF", "financing_cf": -6959, "financing_cf_jp": "財務CF", "cash_equivalents": 71299, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25724, "operating_cf_jp": "営業CF", "investing_cf": -24939, "investing_cf_jp": "投資CF", "financing_cf": -2073, "financing_cf_jp": "財務CF", "cash_equivalents": 70999, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25177, "operating_cf_jp": "営業CF", "investing_cf": -34408, "investing_cf_jp": "投資CF", "financing_cf": 14486, "financing_cf_jp": "財務CF", "cash_equivalents": 74892, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37559, "operating_cf_jp": "営業CF", "investing_cf": -25029, "investing_cf_jp": "投資CF", "financing_cf": -3208, "financing_cf_jp": "財務CF", "cash_equivalents": 62665, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39535, "operating_cf_jp": "営業CF", "investing_cf": -19970, "investing_cf_jp": "投資CF", "financing_cf": -2743, "financing_cf_jp": "財務CF", "cash_equivalents": 83190, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 40987, "operating_cf_jp": "営業CF", "investing_cf": -21625, "investing_cf_jp": "投資CF", "financing_cf": -12413, "financing_cf_jp": "財務CF", "cash_equivalents": 86550, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33444, "operating_cf_jp": "営業CF", "investing_cf": -28295, "investing_cf_jp": "投資CF", "financing_cf": -9281, "financing_cf_jp": "財務CF", "cash_equivalents": 75559, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42887, "operating_cf_jp": "営業CF", "investing_cf": -43550, "investing_cf_jp": "投資CF", "financing_cf": 384, "financing_cf_jp": "財務CF", "cash_equivalents": 82773, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 48579, "operating_cf_jp": "営業CF", "investing_cf": -49945, "investing_cf_jp": "投資CF", "financing_cf": 3505, "financing_cf_jp": "財務CF", "cash_equivalents": 95623, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55407, "operating_cf_jp": "営業CF", "investing_cf": -50066, "investing_cf_jp": "投資CF", "financing_cf": -1634, "financing_cf_jp": "財務CF", "cash_equivalents": 103402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62149, "operating_cf_jp": "営業CF", "investing_cf": -37438, "investing_cf_jp": "投資CF", "financing_cf": -15024, "financing_cf_jp": "財務CF", "cash_equivalents": 101799, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 59998, "operating_cf_jp": "営業CF", "investing_cf": -44986, "investing_cf_jp": "投資CF", "financing_cf": -13749, "financing_cf_jp": "財務CF", "cash_equivalents": 95130, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 61989, "operating_cf_jp": "営業CF", "investing_cf": -30285, "investing_cf_jp": "投資CF", "financing_cf": -21969, "financing_cf_jp": "財務CF", "cash_equivalents": 105936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62125, "operating_cf_jp": "営業CF", "investing_cf": -37012, "investing_cf_jp": "投資CF", "financing_cf": -22980, "financing_cf_jp": "財務CF", "cash_equivalents": 103171, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 62791, "operating_cf_jp": "営業CF", "investing_cf": -16060, "investing_cf_jp": "投資CF", "financing_cf": -25631, "financing_cf_jp": "財務CF", "cash_equivalents": 124561, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55820, "operating_cf_jp": "営業CF", "investing_cf": -19623, "investing_cf_jp": "投資CF", "financing_cf": -31254, "financing_cf_jp": "財務CF", "cash_equivalents": 122766, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 73390, "operating_cf_jp": "営業CF", "investing_cf": -11875, "investing_cf_jp": "投資CF", "financing_cf": -45156, "financing_cf_jp": "財務CF", "cash_equivalents": 150725, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 86513, "operating_cf_jp": "営業CF", "investing_cf": -19024, "investing_cf_jp": "投資CF", "financing_cf": -44531, "financing_cf_jp": "財務CF", "cash_equivalents": 190489, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 70702, "operating_cf_jp": "営業CF", "investing_cf": -43906, "investing_cf_jp": "投資CF", "financing_cf": -39541, "financing_cf_jp": "財務CF", "cash_equivalents": 197648, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 84687, "operating_cf_jp": "営業CF", "investing_cf": -61020, "investing_cf_jp": "投資CF", "financing_cf": -31466, "financing_cf_jp": "財務CF", "cash_equivalents": 193117, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52121, "operating_cf_jp": "営業CF", "investing_cf": -39008, "investing_cf_jp": "投資CF", "financing_cf": -44696, "financing_cf_jp": "財務CF", "cash_equivalents": 165042, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 397213, "total_assets_jp": "総資産額", "equity": 252242, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 438175, "total_assets_jp": "総資産額", "equity": 287098, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 519570, "total_assets_jp": "総資産額", "equity": 308033, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 579344, "total_assets_jp": "総資産額", "equity": 325013, "equity_jp": "自己資本", "interest_debt": 105845, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6482, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 577534, "total_assets_jp": "総資産額", "equity": 331797, "equity_jp": "自己資本", "interest_debt": 98641, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5381, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 585741, "total_assets_jp": "総資産額", "equity": 343502, "equity_jp": "自己資本", "interest_debt": 98562, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5464, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 627031, "total_assets_jp": "総資産額", "equity": 352179, "equity_jp": "自己資本", "interest_debt": 83541, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5727, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 618532, "total_assets_jp": "総資産額", "equity": 357272, "equity_jp": "自己資本", "interest_debt": 110942, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 4782, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 627871, "total_assets_jp": "総資産額", "equity": 373380, "equity_jp": "自己資本", "interest_debt": 97955, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 4450, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 635102, "total_assets_jp": "総資産額", "equity": 404951, "equity_jp": "自己資本", "interest_debt": 81088, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5380, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 672855, "total_assets_jp": "総資産額", "equity": 446068, "equity_jp": "自己資本", "interest_debt": 65120, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5386, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 749419, "total_assets_jp": "総資産額", "equity": 498659, "equity_jp": "自己資本", "interest_debt": 17767, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5570, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 833286, "total_assets_jp": "総資産額", "equity": 549285, "equity_jp": "自己資本", "interest_debt": 72169, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6569, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 864317, "total_assets_jp": "総資産額", "equity": 574132, "equity_jp": "自己資本", "interest_debt": 86753, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1290, "goodwill_jp": "のれん", "intangible_assets": 10283, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 912578, "total_assets_jp": "総資産額", "equity": 606201, "equity_jp": "自己資本", "interest_debt": 100336, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 921, "goodwill_jp": "のれん", "intangible_assets": 10305, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 175 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 140 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 176 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 12 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 12 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4187 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4151 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 457 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 237 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 409 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 524 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1622 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 84 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1324 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 153 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 152 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 57 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 16 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 36625 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 32350 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 69220 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 62503 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 35418 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 31650 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 63223 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 57500 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 41071 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 38200 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 57491 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 52500 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 41643 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 40600 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 41898 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 37500 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 34598 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 36300 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 76344 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 72500 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 27272 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 28950 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 70683 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 67500 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15372 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16510 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 65716 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 62500 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4822 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8010 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 60298 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 57500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3208 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6660 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14559 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12500 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 41834 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 44410 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30335 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 27500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 62583 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 61760 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 24170 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22500 } ] }