{ "financials": [ { "FY": "FY04", "period": "2005/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 25, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 0, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 121, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 0, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 310, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 0, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 677, "sales_jp": "売上高", "cost_of_sales": 32, "cost_of_sales_jp": "売上原価", "sga": 325, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 645, "gross_profit_jp": "売上総利益", "operating_profit": 320, "operating_profit_jp": "営業利益", "ordinary_profit": 320, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 100, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1084, "sales_jp": "売上高", "cost_of_sales": 33, "cost_of_sales_jp": "売上原価", "sga": 639, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 1050, "gross_profit_jp": "売上総利益", "operating_profit": 411, "operating_profit_jp": "営業利益", "ordinary_profit": 412, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 239, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 2207, "sales_jp": "売上高", "cost_of_sales": 51, "cost_of_sales_jp": "売上原価", "sga": 1093, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 2157, "gross_profit_jp": "売上総利益", "operating_profit": 1064, "operating_profit_jp": "営業利益", "ordinary_profit": 1052, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 567, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 3263, "sales_jp": "売上高", "cost_of_sales": 43, "cost_of_sales_jp": "売上原価", "sga": 1594, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3220, "gross_profit_jp": "売上総利益", "operating_profit": 1626, "operating_profit_jp": "営業利益", "ordinary_profit": 1594, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 848, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 3910, "sales_jp": "売上高", "cost_of_sales": 45, "cost_of_sales_jp": "売上原価", "sga": 1936, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 3865, "gross_profit_jp": "売上総利益", "operating_profit": 1929, "operating_profit_jp": "営業利益", "ordinary_profit": 1908, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1110, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "sales": 4982.3, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1617, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6572.14, "sales_jp": "売上高", "cost_of_sales": 93, "cost_of_sales_jp": "売上原価", "sga": 3346, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 6479, "gross_profit_jp": "売上総利益", "operating_profit": 3132, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1868.78, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 6213.46, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 2839.14, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1797.29, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 13337.75, "sales_jp": "売上高", "cost_of_sales": 658.48, "cost_of_sales_jp": "売上原価", "sga": 6629.24, "sga_jp": "販売費及び一般管理費", "cost_others": -347.82, "cost_others_jp": "その他費用-その他収益", "gross_profit": 12679.27, "gross_profit_jp": "売上総利益", "operating_profit": 6397.85, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4090.65, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 16845.66, "sales_jp": "売上高", "cost_of_sales": 837, "cost_of_sales_jp": "売上原価", "sga": 7485, "sga_jp": "販売費及び一般管理費", "cost_others": 3512, "cost_others_jp": "その他費用科目", "gross_profit": 16008, "gross_profit_jp": "売上総利益", "operating_profit": 5012, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 933.31, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 13408.06, "sales_jp": "売上高", "cost_of_sales": 324, "cost_of_sales_jp": "売上原価", "sga": 6950, "sga_jp": "販売費及び一般管理費", "cost_others": 743, "cost_others_jp": "その他費用科目", "gross_profit": 13083, "gross_profit_jp": "売上総利益", "operating_profit": 5391, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3491.48, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 11876.17, "sales_jp": "売上高", "cost_of_sales": 125.94, "cost_of_sales_jp": "売上原価", "sga": 9544.03, "sga_jp": "販売費及び一般管理費", "cost_others": 543, "cost_others_jp": "その他費用科目", "gross_profit": 11750.23, "gross_profit_jp": "売上総利益", "operating_profit": 1664.56, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 407.11, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 11753.45, "sales_jp": "売上高", "cost_of_sales": 216.09, "cost_of_sales_jp": "売上原価", "sga": 10367.69, "sga_jp": "販売費及び一般管理費", "cost_others": 864, "cost_others_jp": "その他費用科目", "gross_profit": 11537.36, "gross_profit_jp": "売上総利益", "operating_profit": 306.87, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -968.72, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 11095.93, "sales_jp": "売上高", "cost_of_sales": 418.07, "cost_of_sales_jp": "売上原価", "sga": 10529.05, "sga_jp": "販売費及び一般管理費", "cost_others": -79, "cost_others_jp": "その他費用-その他収益", "gross_profit": 10677.86, "gross_profit_jp": "売上総利益", "operating_profit": 227.41, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 479.36, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 10004.26, "sales_jp": "売上高", "cost_of_sales": 435.17, "cost_of_sales_jp": "売上原価", "sga": 12243.23, "sga_jp": "販売費及び一般管理費", "cost_others": -42, "cost_others_jp": "その他費用-その他収益", "gross_profit": 9569.09, "gross_profit_jp": "売上総利益", "operating_profit": -2632.59, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2380.22, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 9086.98, "sales_jp": "売上高", "cost_of_sales": 424.57, "cost_of_sales_jp": "売上原価", "sga": 12232.35, "sga_jp": "販売費及び一般管理費", "cost_others": -49, "cost_others_jp": "その他費用-その他収益", "gross_profit": 8662.41, "gross_profit_jp": "売上総利益", "operating_profit": -3520.53, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -3488.09, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 7607.32, "sales_jp": "売上高", "cost_of_sales": 316.87, "cost_of_sales_jp": "売上原価", "sga": 10108.53, "sga_jp": "販売費及び一般管理費", "cost_others": -18, "cost_others_jp": "その他費用-その他収益", "gross_profit": 7290.45, "gross_profit_jp": "売上総利益", "operating_profit": -2799.84, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2229.01, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5876.63, "sales_jp": "売上高", "cost_of_sales": 48.5, "cost_of_sales_jp": "売上原価", "sga": 5156.19, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 5828.13, "gross_profit_jp": "売上総利益", "operating_profit": 673.63, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1332.45, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 5336.73, "sales_jp": "売上高", "cost_of_sales": 73.34, "cost_of_sales_jp": "売上原価", "sga": 5022.22, "sga_jp": "販売費及び一般管理費", "cost_others": -23, "cost_others_jp": "その他費用-その他収益", "gross_profit": 5263.39, "gross_profit_jp": "売上総利益", "operating_profit": 264.37, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 741.44, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY06", "period": "2007/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 80, "operating_cf_jp": "営業CF", "investing_cf": -25, "investing_cf_jp": "投資CF", "financing_cf": 21, "financing_cf_jp": "財務CF", "cash_equivalents": 122, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 211, "operating_cf_jp": "営業CF", "investing_cf": -110, "investing_cf_jp": "投資CF", "financing_cf": 48, "financing_cf_jp": "財務CF", "cash_equivalents": 271, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 170, "operating_cf_jp": "営業CF", "investing_cf": -40, "investing_cf_jp": "投資CF", "financing_cf": 0, "financing_cf_jp": "財務CF", "cash_equivalents": 402, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 789, "operating_cf_jp": "営業CF", "investing_cf": -118, "investing_cf_jp": "投資CF", "financing_cf": 1454, "financing_cf_jp": "財務CF", "cash_equivalents": 2527, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 989, "operating_cf_jp": "営業CF", "investing_cf": -56, "investing_cf_jp": "投資CF", "financing_cf": 3, "financing_cf_jp": "財務CF", "cash_equivalents": 3440, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 561, "operating_cf_jp": "営業CF", "investing_cf": -44, "investing_cf_jp": "投資CF", "financing_cf": 29, "financing_cf_jp": "財務CF", "cash_equivalents": 3979, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "operating_cf": 1847.39, "operating_cf_jp": "営業CF", "investing_cf": -1683.02, "investing_cf_jp": "投資CF", "financing_cf": -9.28, "financing_cf_jp": "財務CF", "cash_equivalents": 4168, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1924.82, "operating_cf_jp": "営業CF", "investing_cf": -1320.56, "investing_cf_jp": "投資CF", "financing_cf": -123.29, "financing_cf_jp": "財務CF", "cash_equivalents": 4691, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 992.94, "operating_cf_jp": "営業CF", "investing_cf": -838.75, "investing_cf_jp": "投資CF", "financing_cf": 8216.14, "financing_cf_jp": "財務CF", "cash_equivalents": 4775, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 4356.1, "operating_cf_jp": "営業CF", "investing_cf": -6320.38, "investing_cf_jp": "投資CF", "financing_cf": -688.14, "financing_cf_jp": "財務CF", "cash_equivalents": 10615.94, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 5248.84, "operating_cf_jp": "営業CF", "investing_cf": -693.19, "investing_cf_jp": "投資CF", "financing_cf": -1167.24, "financing_cf_jp": "財務CF", "cash_equivalents": 10615.94, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 2474.6, "operating_cf_jp": "営業CF", "investing_cf": 1719.13, "investing_cf_jp": "投資CF", "financing_cf": -1072.45, "financing_cf_jp": "財務CF", "cash_equivalents": 10615.94, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1136.51, "operating_cf_jp": "営業CF", "investing_cf": -810.07, "investing_cf_jp": "投資CF", "financing_cf": 3129.87, "financing_cf_jp": "財務CF", "cash_equivalents": 22756, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1024.15, "operating_cf_jp": "営業CF", "investing_cf": -157.71, "investing_cf_jp": "投資CF", "financing_cf": -420.09, "financing_cf_jp": "財務CF", "cash_equivalents": 23105, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 610.24, "operating_cf_jp": "営業CF", "investing_cf": -165.75, "investing_cf_jp": "投資CF", "financing_cf": -428.19, "financing_cf_jp": "財務CF", "cash_equivalents": 22686, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -1772.19, "operating_cf_jp": "営業CF", "investing_cf": -336.39, "investing_cf_jp": "投資CF", "financing_cf": -1094.61, "financing_cf_jp": "財務CF", "cash_equivalents": 20410, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -2701.48, "operating_cf_jp": "営業CF", "investing_cf": -261.96, "investing_cf_jp": "投資CF", "financing_cf": -976.49, "financing_cf_jp": "財務CF", "cash_equivalents": 16824, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": -2159.32, "operating_cf_jp": "営業CF", "investing_cf": -531.91, "investing_cf_jp": "投資CF", "financing_cf": -3084.73, "financing_cf_jp": "財務CF", "cash_equivalents": 12023, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 1522.49, "operating_cf_jp": "営業CF", "investing_cf": 192.6, "investing_cf_jp": "投資CF", "financing_cf": -2341.63, "financing_cf_jp": "財務CF", "cash_equivalents": 12084, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 577.54, "operating_cf_jp": "営業CF", "investing_cf": -4925.77, "investing_cf_jp": "投資CF", "financing_cf": -1943.44, "financing_cf_jp": "財務CF", "cash_equivalents": 5885, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY04", "period": "2005/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 16, "total_assets_jp": "総資産額", "equity": 11, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY05", "period": "2006/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 70, "total_assets_jp": "総資産額", "equity": 48, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY06", "period": "2007/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 233, "total_assets_jp": "総資産額", "equity": 132, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 549, "total_assets_jp": "総資産額", "equity": 356, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 826, "total_assets_jp": "総資産額", "equity": 595, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 3314, "total_assets_jp": "総資産額", "equity": 2628, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 4508, "total_assets_jp": "総資産額", "equity": 3479, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/4", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "total_assets": 5352, "total_assets_jp": "総資産額", "equity": 4625, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "total_assets": 7458.17, "total_assets_jp": "総資産額", "equity": 6239.8, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/4", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 9625.12, "total_assets_jp": "総資産額", "equity": 7301.2, "equity_jp": "自己資本", "interest_debt": 12, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2542, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 12, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2014/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 20285.08, "total_assets_jp": "総資産額", "equity": 17561.01, "equity_jp": "自己資本", "interest_debt": 8, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2654, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 8, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2015/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 23806.46, "total_assets_jp": "総資産額", "equity": 19997.97, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7231, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2016/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 24419.26, "total_assets_jp": "総資産額", "equity": 20941.55, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 995, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2017/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 24898.26, "total_assets_jp": "総資産額", "equity": 23519.95, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1154, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 28209.26, "total_assets_jp": "総資産額", "equity": 22630.13, "equity_jp": "自己資本", "interest_debt": 40, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 878.84, "goodwill_jp": "のれん", "intangible_assets": 410.72, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 27205.43, "total_assets_jp": "総資産額", "equity": 21904.870000000003, "equity_jp": "自己資本", "interest_debt": 40, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 140.92, "goodwill_jp": "のれん", "intangible_assets": 334.87, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 26512.81, "total_assets_jp": "総資産額", "equity": 22133.49, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 140.92, "goodwill_jp": "のれん", "intangible_assets": 105.92, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 23863.81, "total_assets_jp": "総資産額", "equity": 20428.22, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 140.92, "goodwill_jp": "のれん", "intangible_assets": 106.71, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 20154.36, "total_assets_jp": "総資産額", "equity": 17752, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 140.92, "goodwill_jp": "のれん", "intangible_assets": 92.01, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 14597.66, "total_assets_jp": "総資産額", "equity": 13727.9, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 78.35, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 15017.52, "total_assets_jp": "総資産額", "equity": 13619.63, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 93.73, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 14102.95, "total_assets_jp": "総資産額", "equity": 12897.33, "equity_jp": "自己資本", "interest_debt": 0, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 110.39, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 0, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 983.69 }, { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 637.79 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 274.98 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 868.01 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 24.2 }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 67.97 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 37.03 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 21.82 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 140.92 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4.89 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 19.65 } ], "bs_detail": [ { "FY": "FY18", "period": "2018/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40 } ] }