{ "spec_version": "3", "endpoint": "financials", "stock_code": "2168", "company_name": "パソナグループ", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/2168/financials/", "api_url": "/api/2168/financials.json", "updated": "2026-09-05", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/2168/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY04", "period": "2005/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 179156, "sales_jp": "売上高", "cost_of_sales": 141925, "cost_of_sales_jp": "売上原価", "sga": 28992, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37231, "gross_profit_jp": "売上総利益", "operating_profit": 8238, "operating_profit_jp": "営業利益", "ordinary_profit": 8289, "ordinary_profit_jp": "経常利益", "extraordinary_income": 401, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 447, "extraordinary_loss_jp": "特別損失", "net_profit": 4363, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 203815, "sales_jp": "売上高", "cost_of_sales": 162578, "cost_of_sales_jp": "売上原価", "sga": 33491, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41236, "gross_profit_jp": "売上総利益", "operating_profit": 7745, "operating_profit_jp": "営業利益", "ordinary_profit": 7844, "ordinary_profit_jp": "経常利益", "extraordinary_income": 233, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 662, "extraordinary_loss_jp": "特別損失", "net_profit": 3588, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 231231, "sales_jp": "売上高", "cost_of_sales": 184181, "cost_of_sales_jp": "売上原価", "sga": 38542, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47050, "gross_profit_jp": "売上総利益", "operating_profit": 8507, "operating_profit_jp": "営業利益", "ordinary_profit": 8807, "ordinary_profit_jp": "経常利益", "extraordinary_income": 249, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 335, "extraordinary_loss_jp": "特別損失", "net_profit": 4198, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 236945, "sales_jp": "売上高", "cost_of_sales": 187575, "cost_of_sales_jp": "売上原価", "sga": 42925, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49369, "gross_profit_jp": "売上総利益", "operating_profit": 6444, "operating_profit_jp": "営業利益", "ordinary_profit": 6637, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2962, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 218699, "sales_jp": "売上高", "cost_of_sales": 175114, "cost_of_sales_jp": "売上原価", "sga": 40735, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 43585, "gross_profit_jp": "売上総利益", "operating_profit": 2850, "operating_profit_jp": "営業利益", "ordinary_profit": 3361, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 312, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 183515, "sales_jp": "売上高", "cost_of_sales": 146784, "cost_of_sales_jp": "売上原価", "sga": 33070, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36731, "gross_profit_jp": "売上総利益", "operating_profit": 3660, "operating_profit_jp": "営業利益", "ordinary_profit": 4044, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 204, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 178806, "sales_jp": "売上高", "cost_of_sales": 145247, "cost_of_sales_jp": "売上原価", "sga": 31125, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33558, "gross_profit_jp": "売上総利益", "operating_profit": 2432, "operating_profit_jp": "営業利益", "ordinary_profit": 2571, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 412, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 181498, "sales_jp": "売上高", "cost_of_sales": 147693, "cost_of_sales_jp": "売上原価", "sga": 31840, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 33805, "gross_profit_jp": "売上総利益", "operating_profit": 1964, "operating_profit_jp": "営業利益", "ordinary_profit": 2091, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207685, "sales_jp": "売上高", "cost_of_sales": 167609, "cost_of_sales_jp": "売上原価", "sga": 36898, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40075, "gross_profit_jp": "売上総利益", "operating_profit": 3176, "operating_profit_jp": "営業利益", "ordinary_profit": 3187, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 610, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 208660, "sales_jp": "売上高", "cost_of_sales": 168420, "cost_of_sales_jp": "売上原価", "sga": 37029, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 40239, "gross_profit_jp": "売上総利益", "operating_profit": 3210, "operating_profit_jp": "営業利益", "ordinary_profit": 3135, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 526, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 226227, "sales_jp": "売上高", "cost_of_sales": 180355, "cost_of_sales_jp": "売上原価", "sga": 42381, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45871, "gross_profit_jp": "売上総利益", "operating_profit": 3490, "operating_profit_jp": "営業利益", "ordinary_profit": 3343, "ordinary_profit_jp": "経常利益", "extraordinary_income": 91, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 225, "extraordinary_loss_jp": "特別損失", "net_profit": 214, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 263728, "sales_jp": "売上高", "cost_of_sales": 210919, "cost_of_sales_jp": "売上原価", "sga": 48948, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 52808, "gross_profit_jp": "売上総利益", "operating_profit": 3860, "operating_profit_jp": "営業利益", "ordinary_profit": 3855, "ordinary_profit_jp": "経常利益", "extraordinary_income": 164, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 158, "extraordinary_loss_jp": "特別損失", "net_profit": 243, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 280395, "sales_jp": "売上高", "cost_of_sales": 223778, "cost_of_sales_jp": "売上原価", "sga": 52128, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56617, "gross_profit_jp": "売上総利益", "operating_profit": 4488, "operating_profit_jp": "営業利益", "ordinary_profit": 4319, "ordinary_profit_jp": "経常利益", "extraordinary_income": 36, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 265, "extraordinary_loss_jp": "特別損失", "net_profit": -129, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 311410, "sales_jp": "売上高", "cost_of_sales": 244382, "cost_of_sales_jp": "売上原価", "sga": 60489, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67028, "gross_profit_jp": "売上総利益", "operating_profit": 6539, "operating_profit_jp": "営業利益", "ordinary_profit": 6631, "ordinary_profit_jp": "経常利益", "extraordinary_income": 601, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 497, "extraordinary_loss_jp": "特別損失", "net_profit": 1288, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 326984, "sales_jp": "売上高", "cost_of_sales": 252274, "cost_of_sales_jp": "売上原価", "sga": 65245, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 74710, "gross_profit_jp": "売上総利益", "operating_profit": 9465, "operating_profit_jp": "営業利益", "ordinary_profit": 9237, "ordinary_profit_jp": "経常利益", "extraordinary_income": 17, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 360, "extraordinary_loss_jp": "特別損失", "net_profit": 1975, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 324984, "sales_jp": "売上高", "cost_of_sales": 248295, "cost_of_sales_jp": "売上原価", "sga": 66111, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76689, "gross_profit_jp": "売上総利益", "operating_profit": 10577, "operating_profit_jp": "営業利益", "ordinary_profit": 10236, "ordinary_profit_jp": "経常利益", "extraordinary_income": 52, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2705, "extraordinary_loss_jp": "特別損失", "net_profit": 594, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 334540, "sales_jp": "売上高", "cost_of_sales": 251570, "cost_of_sales_jp": "売上原価", "sga": 63028, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 82969, "gross_profit_jp": "売上総利益", "operating_profit": 19940, "operating_profit_jp": "営業利益", "ordinary_profit": 20379, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3678, "extraordinary_loss_jp": "特別損失", "net_profit": 6784, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 366096, "sales_jp": "売上高", "cost_of_sales": 276424, "cost_of_sales_jp": "売上原価", "sga": 67588, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 89671, "gross_profit_jp": "売上総利益", "operating_profit": 22083, "operating_profit_jp": "営業利益", "ordinary_profit": 22496, "ordinary_profit_jp": "経常利益", "extraordinary_income": 28, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 234, "extraordinary_loss_jp": "特別損失", "net_profit": 8621, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 372579, "sales_jp": "売上高", "cost_of_sales": 281053, "cost_of_sales_jp": "売上原価", "sga": 77148, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91525, "gross_profit_jp": "売上総利益", "operating_profit": 14377, "operating_profit_jp": "営業利益", "ordinary_profit": 15366, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1530, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 131, "extraordinary_loss_jp": "特別損失", "net_profit": 6099, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 356733, "sales_jp": "売上高", "cost_of_sales": 271907, "cost_of_sales_jp": "売上原価", "sga": 78030, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84825, "gross_profit_jp": "売上総利益", "operating_profit": 6794, "operating_profit_jp": "営業利益", "ordinary_profit": 7152, "ordinary_profit_jp": "経常利益", "extraordinary_income": 112060, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 12961, "extraordinary_loss_jp": "特別損失", "net_profit": 95891, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 309240, "sales_jp": "売上高", "cost_of_sales": 241281, "cost_of_sales_jp": "売上原価", "sga": 69196, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67958, "gross_profit_jp": "売上総利益", "operating_profit": -1237, "operating_profit_jp": "営業利益", "ordinary_profit": -460, "ordinary_profit_jp": "経常利益", "extraordinary_income": 178, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 5545, "extraordinary_loss_jp": "特別損失", "net_profit": -8658, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 308496, "sales_jp": "売上高", "cost_of_sales": 238217, "cost_of_sales_jp": "売上原価", "sga": 71428, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70278, "gross_profit_jp": "売上総利益", "operating_profit": -1149, "operating_profit_jp": "営業利益", "ordinary_profit": 138, "ordinary_profit_jp": "経常利益", "extraordinary_income": 918, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2063, "extraordinary_loss_jp": "特別損失", "net_profit": -3388, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY07", "period": "2008/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5974, "operating_cf_jp": "営業CF", "investing_cf": -2968, "investing_cf_jp": "投資CF", "financing_cf": -980, "financing_cf_jp": "財務CF", "cash_equivalents": 13612, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4443, "operating_cf_jp": "営業CF", "investing_cf": -4966, "investing_cf_jp": "投資CF", "financing_cf": 1077, "financing_cf_jp": "財務CF", "cash_equivalents": 14120, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2875, "operating_cf_jp": "営業CF", "investing_cf": -387, "investing_cf_jp": "投資CF", "financing_cf": -4275, "financing_cf_jp": "財務CF", "cash_equivalents": 12324, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6419, "operating_cf_jp": "営業CF", "investing_cf": 166, "investing_cf_jp": "投資CF", "financing_cf": 3695, "financing_cf_jp": "財務CF", "cash_equivalents": 22563, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3431, "operating_cf_jp": "営業CF", "investing_cf": -5718, "investing_cf_jp": "投資CF", "financing_cf": 2479, "financing_cf_jp": "財務CF", "cash_equivalents": 22739, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5877, "operating_cf_jp": "営業CF", "investing_cf": -4532, "investing_cf_jp": "投資CF", "financing_cf": -4285, "financing_cf_jp": "財務CF", "cash_equivalents": 19948, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1639, "operating_cf_jp": "営業CF", "investing_cf": -4910, "investing_cf_jp": "投資CF", "financing_cf": 1180, "financing_cf_jp": "財務CF", "cash_equivalents": 18021, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8587, "operating_cf_jp": "営業CF", "investing_cf": -4645, "investing_cf_jp": "投資CF", "financing_cf": -2004, "financing_cf_jp": "財務CF", "cash_equivalents": 20298, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 482, "operating_cf_jp": "営業CF", "investing_cf": -2176, "investing_cf_jp": "投資CF", "financing_cf": -2024, "financing_cf_jp": "財務CF", "cash_equivalents": 16441, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6464, "operating_cf_jp": "営業CF", "investing_cf": -3713, "investing_cf_jp": "投資CF", "financing_cf": 1890, "financing_cf_jp": "財務CF", "cash_equivalents": 21062, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9505, "operating_cf_jp": "営業CF", "investing_cf": -11977, "investing_cf_jp": "投資CF", "financing_cf": 6496, "financing_cf_jp": "財務CF", "cash_equivalents": 25054, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9186, "operating_cf_jp": "営業CF", "investing_cf": -6519, "investing_cf_jp": "投資CF", "financing_cf": 3962, "financing_cf_jp": "財務CF", "cash_equivalents": 31793, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 11424, "operating_cf_jp": "営業CF", "investing_cf": -6964, "investing_cf_jp": "投資CF", "financing_cf": 12102, "financing_cf_jp": "財務CF", "cash_equivalents": 48147, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18868, "operating_cf_jp": "営業CF", "investing_cf": -9665, "investing_cf_jp": "投資CF", "financing_cf": -5147, "financing_cf_jp": "財務CF", "cash_equivalents": 52298, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10115, "operating_cf_jp": "営業CF", "investing_cf": -29624, "investing_cf_jp": "投資CF", "financing_cf": 23543, "financing_cf_jp": "財務CF", "cash_equivalents": 56578, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5961, "operating_cf_jp": "営業CF", "investing_cf": -12502, "investing_cf_jp": "投資CF", "financing_cf": -2292, "financing_cf_jp": "財務CF", "cash_equivalents": 47919, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7397, "operating_cf_jp": "営業CF", "investing_cf": 94252, "investing_cf_jp": "投資CF", "financing_cf": -12879, "financing_cf_jp": "財務CF", "cash_equivalents": 137047, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4327, "operating_cf_jp": "営業CF", "investing_cf": -47600, "investing_cf_jp": "投資CF", "financing_cf": -15055, "financing_cf_jp": "財務CF", "cash_equivalents": 78664, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2897, "operating_cf_jp": "営業CF", "investing_cf": -27285, "investing_cf_jp": "投資CF", "financing_cf": 101, "financing_cf_jp": "財務CF", "cash_equivalents": 54577, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 70889, "total_assets_jp": "総資産額", "equity": 26295, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 71276, "total_assets_jp": "総資産額", "equity": 26253, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 75615, "total_assets_jp": "総資産額", "equity": 27181, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 88641, "total_assets_jp": "総資産額", "equity": 21334, "equity_jp": "自己資本", "interest_debt": 11391, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4884, "goodwill_jp": "のれん", "intangible_assets": 9801, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 85356, "total_assets_jp": "総資産額", "equity": 18959, "equity_jp": "自己資本", "interest_debt": 13668, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4483, "goodwill_jp": "のれん", "intangible_assets": 9861, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 94584, "total_assets_jp": "総資産額", "equity": 19056, "equity_jp": "自己資本", "interest_debt": 17379, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3701, "goodwill_jp": "のれん", "intangible_assets": 9079, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 112477, "total_assets_jp": "総資産額", "equity": 23628, "equity_jp": "自己資本", "interest_debt": 20335, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3900, "goodwill_jp": "のれん", "intangible_assets": 9555, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 119459, "total_assets_jp": "総資産額", "equity": 28355, "equity_jp": "自己資本", "interest_debt": 22197, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3029, "goodwill_jp": "のれん", "intangible_assets": 8252, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 140441, "total_assets_jp": "総資産額", "equity": 31812, "equity_jp": "自己資本", "interest_debt": 31798, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2140, "goodwill_jp": "のれん", "intangible_assets": 7181, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 151641, "total_assets_jp": "総資産額", "equity": 38176, "equity_jp": "自己資本", "interest_debt": 30423, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1644, "goodwill_jp": "のれん", "intangible_assets": 6361, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 203746, "total_assets_jp": "総資産額", "equity": 50007, "equity_jp": "自己資本", "interest_debt": 48390, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6833, "goodwill_jp": "のれん", "intangible_assets": 23195, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 275504, "total_assets_jp": "総資産額", "equity": 54018, "equity_jp": "自己資本", "interest_debt": 53801, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7353, "goodwill_jp": "のれん", "intangible_assets": 26582, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 301090, "total_assets_jp": "総資産額", "equity": 148506, "equity_jp": "自己資本", "interest_debt": 38690, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 842, "goodwill_jp": "のれん", "intangible_assets": 5011, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 265038, "total_assets_jp": "総資産額", "equity": 134938, "equity_jp": "自己資本", "interest_debt": 29714, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 815, "goodwill_jp": "のれん", "intangible_assets": 7617, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 235482, "total_assets_jp": "総資産額", "equity": 126888, "equity_jp": "自己資本", "interest_debt": 36691, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1292, "goodwill_jp": "のれん", "intangible_assets": 11169, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 124 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 37 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 140 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 190 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 214 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 101 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2202 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 983 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3238 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 468 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 132 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 132 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 10811 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 4727 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 237 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 498 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 336 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3972 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3890 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7419 }, { "FY": "FY14", "period": "2015/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7337 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4861 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4672 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8807 }, { "FY": "FY15", "period": "2016/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8793 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5362 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5073 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12017 }, { "FY": "FY16", "period": "2017/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12013 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6219 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6044 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14116 }, { "FY": "FY17", "period": "2018/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 13752 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9391 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9133 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12806 }, { "FY": "FY18", "period": "2019/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 12069 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8640 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8393 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23158 }, { "FY": "FY19", "period": "2020/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 21981 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9433 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9121 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20990 }, { "FY": "FY20", "period": "2021/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 19482 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9611 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8360 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 38779 }, { "FY": "FY21", "period": "2022/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 28910 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 10296 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9046 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 43505 }, { "FY": "FY22", "period": "2023/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 34777 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9263 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 8903 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 29427 }, { "FY": "FY23", "period": "2024/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 28302 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6043 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5578 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 23671 }, { "FY": "FY24", "period": "2025/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 22742 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5739 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4801 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30952 }, { "FY": "FY25", "period": "2026/5", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 28941 } ] }