{ "financials": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 5247, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2147, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1118, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "sales": 10053, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3764, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2011, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 12052, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 3787, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1946, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 13600, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2675, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1309, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 16874, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2989, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1382, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 13334, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2107, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 749, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 12632, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 2629, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1654, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 12155, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 263, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -227, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 112918, "sales_jp": "売上高", "cost_of_sales": 11009, "cost_of_sales_jp": "売上原価", "sga": 49222, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 101909, "gross_profit_jp": "売上総利益", "operating_profit": 52686, "operating_profit_jp": "営業利益", "ordinary_profit": 52706, "ordinary_profit_jp": "経常利益", "extraordinary_income": 22, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 387, "extraordinary_loss_jp": "特別損失", "net_profit": 32966, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 208799, "sales_jp": "売上高", "cost_of_sales": 24750, "cost_of_sales_jp": "売上原価", "sga": 89015, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 184049, "gross_profit_jp": "売上総利益", "operating_profit": 95033, "operating_profit_jp": "営業利益", "ordinary_profit": 94798, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1460, "extraordinary_loss_jp": "特別損失", "net_profit": 61022, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207161, "sales_jp": "売上高", "cost_of_sales": 24147, "cost_of_sales_jp": "売上原価", "sga": 94004, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 183013, "gross_profit_jp": "売上総利益", "operating_profit": 89008, "operating_profit_jp": "営業利益", "ordinary_profit": 88472, "ordinary_profit_jp": "経常利益", "extraordinary_income": 21, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1065, "extraordinary_loss_jp": "特別損失", "net_profit": 59867, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 189094, "sales_jp": "売上高", "cost_of_sales": 23050, "cost_of_sales_jp": "売上原価", "sga": 93683, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 166043, "gross_profit_jp": "売上総利益", "operating_profit": 72359, "operating_profit_jp": "営業利益", "ordinary_profit": 72717, "ordinary_profit_jp": "経常利益", "extraordinary_income": 348, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 8145, "extraordinary_loss_jp": "特別損失", "net_profit": 41788, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 144032, "sales_jp": "売上高", "cost_of_sales": 20224, "cost_of_sales_jp": "売上原価", "sga": 82774, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 123808, "gross_profit_jp": "売上総利益", "operating_profit": 41033, "operating_profit_jp": "営業利益", "ordinary_profit": 41120, "ordinary_profit_jp": "経常利益", "extraordinary_income": 856, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2912, "extraordinary_loss_jp": "特別損失", "net_profit": 26521, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 112171, "sales_jp": "売上高", "cost_of_sales": 21292, "cost_of_sales_jp": "売上原価", "sga": 73730, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90878, "gross_profit_jp": "売上総利益", "operating_profit": 17147, "operating_profit_jp": "営業利益", "ordinary_profit": 16915, "ordinary_profit_jp": "経常利益", "extraordinary_income": 101, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1039, "extraordinary_loss_jp": "特別損失", "net_profit": 10760, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 119319, "sales_jp": "売上高", "cost_of_sales": 26009, "cost_of_sales_jp": "売上原価", "sga": 70381, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 93310, "gross_profit_jp": "売上総利益", "operating_profit": 22928, "operating_profit_jp": "営業利益", "ordinary_profit": 23019, "ordinary_profit_jp": "経常利益", "extraordinary_income": 903, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 721, "extraordinary_loss_jp": "特別損失", "net_profit": 15692, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 122030, "sales_jp": "売上高", "cost_of_sales": 31710, "cost_of_sales_jp": "売上原価", "sga": 72510, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 90319, "gross_profit_jp": "売上総利益", "operating_profit": 17808, "operating_profit_jp": "営業利益", "ordinary_profit": 17626, "ordinary_profit_jp": "経常利益", "extraordinary_income": 145, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1736, "extraordinary_loss_jp": "特別損失", "net_profit": 10262, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 146867, "sales_jp": "売上高", "cost_of_sales": 41746, "cost_of_sales_jp": "売上原価", "sga": 80301, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 105121, "gross_profit_jp": "売上総利益", "operating_profit": 24820, "operating_profit_jp": "営業利益", "ordinary_profit": 18250, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6996, "extraordinary_loss_jp": "特別損失", "net_profit": 5161, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 146868, "sales_jp": "売上高", "cost_of_sales": 44238, "cost_of_sales_jp": "売上原価", "sga": 83452, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 102629, "gross_profit_jp": "売上総利益", "operating_profit": 19177, "operating_profit_jp": "営業利益", "ordinary_profit": 15669, "ordinary_profit_jp": "経常利益", "extraordinary_income": 48, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3087, "extraordinary_loss_jp": "特別損失", "net_profit": 7082, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 154847, "sales_jp": "売上高", "cost_of_sales": 48803, "cost_of_sales_jp": "売上原価", "sga": 79443, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 106043, "gross_profit_jp": "売上総利益", "operating_profit": 26600, "operating_profit_jp": "営業利益", "ordinary_profit": 26511, "ordinary_profit_jp": "経常利益", "extraordinary_income": 491, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 568, "extraordinary_loss_jp": "特別損失", "net_profit": 17601, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 171369, "sales_jp": "売上高", "cost_of_sales": 57779, "cost_of_sales_jp": "売上原価", "sga": 91334, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 113590, "gross_profit_jp": "売上総利益", "operating_profit": 22256, "operating_profit_jp": "営業利益", "ordinary_profit": 24700, "ordinary_profit_jp": "経常利益", "extraordinary_income": 539, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 354, "extraordinary_loss_jp": "特別損失", "net_profit": 17270, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 1320, "operating_cf_jp": "営業CF", "investing_cf": -2995, "investing_cf_jp": "投資CF", "financing_cf": 7205, "financing_cf_jp": "財務CF", "cash_equivalents": 6240, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "operating_cf": 2532, "operating_cf_jp": "営業CF", "investing_cf": -1076, "investing_cf_jp": "投資CF", "financing_cf": 43, "financing_cf_jp": "財務CF", "cash_equivalents": 7739, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2158, "operating_cf_jp": "営業CF", "investing_cf": 433, "investing_cf_jp": "投資CF", "financing_cf": 48, "financing_cf_jp": "財務CF", "cash_equivalents": 10371, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1840, "operating_cf_jp": "営業CF", "investing_cf": -2660, "investing_cf_jp": "投資CF", "financing_cf": 110, "financing_cf_jp": "財務CF", "cash_equivalents": 9663, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2599, "operating_cf_jp": "営業CF", "investing_cf": -854, "investing_cf_jp": "投資CF", "financing_cf": -101, "financing_cf_jp": "財務CF", "cash_equivalents": 11293, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1043, "operating_cf_jp": "営業CF", "investing_cf": -2971, "investing_cf_jp": "投資CF", "financing_cf": -1943, "financing_cf_jp": "財務CF", "cash_equivalents": 7423, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2836, "operating_cf_jp": "営業CF", "investing_cf": -946, "investing_cf_jp": "投資CF", "financing_cf": -137, "financing_cf_jp": "財務CF", "cash_equivalents": 9199, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 321, "operating_cf_jp": "営業CF", "investing_cf": 976, "investing_cf_jp": "投資CF", "financing_cf": 6203, "financing_cf_jp": "財務CF", "cash_equivalents": 16818, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49921, "operating_cf_jp": "営業CF", "investing_cf": -12795, "investing_cf_jp": "投資CF", "financing_cf": 11390, "financing_cf_jp": "財務CF", "cash_equivalents": 65413, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69060, "operating_cf_jp": "営業CF", "investing_cf": -1524, "investing_cf_jp": "投資CF", "financing_cf": -6646, "financing_cf_jp": "財務CF", "cash_equivalents": 126316, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41303, "operating_cf_jp": "営業CF", "investing_cf": -1950, "investing_cf_jp": "投資CF", "financing_cf": -31386, "financing_cf_jp": "財務CF", "cash_equivalents": 134278, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49975, "operating_cf_jp": "営業CF", "investing_cf": -5601, "investing_cf_jp": "投資CF", "financing_cf": -22447, "financing_cf_jp": "財務CF", "cash_equivalents": 156190, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18113, "operating_cf_jp": "営業CF", "investing_cf": -10811, "investing_cf_jp": "投資CF", "financing_cf": -19079, "financing_cf_jp": "財務CF", "cash_equivalents": 144417, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17792, "operating_cf_jp": "営業CF", "investing_cf": -30683, "investing_cf_jp": "投資CF", "financing_cf": -6085, "financing_cf_jp": "財務CF", "cash_equivalents": 125427, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34672, "operating_cf_jp": "営業CF", "investing_cf": -7159, "investing_cf_jp": "投資CF", "financing_cf": -3141, "financing_cf_jp": "財務CF", "cash_equivalents": 149812, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2647, "operating_cf_jp": "営業CF", "investing_cf": -17436, "investing_cf_jp": "投資CF", "financing_cf": -16627, "financing_cf_jp": "財務CF", "cash_equivalents": 118433, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15751, "operating_cf_jp": "営業CF", "investing_cf": -7350, "investing_cf_jp": "投資CF", "financing_cf": -8326, "financing_cf_jp": "財務CF", "cash_equivalents": 118703, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9181, "operating_cf_jp": "営業CF", "investing_cf": -6852, "investing_cf_jp": "投資CF", "financing_cf": -15730, "financing_cf_jp": "財務CF", "cash_equivalents": 105688, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 27476, "operating_cf_jp": "営業CF", "investing_cf": -14490, "investing_cf_jp": "投資CF", "financing_cf": -10378, "financing_cf_jp": "財務CF", "cash_equivalents": 108174, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19287, "operating_cf_jp": "営業CF", "investing_cf": -31552, "investing_cf_jp": "投資CF", "financing_cf": 14161, "financing_cf_jp": "財務CF", "cash_equivalents": 111190, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 19649, "total_assets_jp": "総資産額", "equity": 14722, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 20083, "total_assets_jp": "総資産額", "equity": 16291, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 26492, "total_assets_jp": "総資産額", "equity": 22427, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 104178, "total_assets_jp": "総資産額", "equity": 53566, "equity_jp": "自己資本", "interest_debt": 13348, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 14192, "goodwill_jp": "のれん", "intangible_assets": 14236, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 165039, "total_assets_jp": "総資産額", "equity": 121485, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 10256, "goodwill_jp": "のれん", "intangible_assets": 10552, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 176974, "total_assets_jp": "総資産額", "equity": 150525, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 8683, "goodwill_jp": "のれん", "intangible_assets": 8954, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 192123, "total_assets_jp": "総資産額", "equity": 170430, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 391, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 192955, "total_assets_jp": "総資産額", "equity": 178987, "equity_jp": "自己資本", "interest_debt": 682, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3110, "goodwill_jp": "のれん", "intangible_assets": 6775, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 202814, "total_assets_jp": "総資産額", "equity": 181096, "equity_jp": "自己資本", "interest_debt": 3623, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 11937, "goodwill_jp": "のれん", "intangible_assets": 25413, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 226356, "total_assets_jp": "総資産額", "equity": 189534, "equity_jp": "自己資本", "interest_debt": 8926, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10873, "goodwill_jp": "のれん", "intangible_assets": 23297, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 218056, "total_assets_jp": "総資産額", "equity": 184641, "equity_jp": "自己資本", "interest_debt": 8122, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10737, "goodwill_jp": "のれん", "intangible_assets": 21924, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 222321, "total_assets_jp": "総資産額", "equity": 182139, "equity_jp": "自己資本", "interest_debt": 7785, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9806, "goodwill_jp": "のれん", "intangible_assets": 19410, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 207342, "total_assets_jp": "総資産額", "equity": 174521, "equity_jp": "自己資本", "interest_debt": 7431, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8467, "goodwill_jp": "のれん", "intangible_assets": 16961, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 225544, "total_assets_jp": "総資産額", "equity": 180063, "equity_jp": "自己資本", "interest_debt": 12452, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7265, "goodwill_jp": "のれん", "intangible_assets": 14793, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 280405, "total_assets_jp": "総資産額", "equity": 182389, "equity_jp": "自己資本", "interest_debt": 45150, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 23827, "goodwill_jp": "のれん", "intangible_assets": 60551, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 199 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 9 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 131 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 349 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 333 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 216 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 216 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 29 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 29 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 753 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 508 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 396 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 269 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 0 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 104 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 0 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13348 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 13348 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 66 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 616 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 671 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 2952 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1021 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7905 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 645 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7477 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 912 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6873 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1090 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6341 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1865 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10587 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 4927 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2790 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40223 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 25110 } ] }