{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 397100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 402300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 434100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 416200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 421300, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 418100, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 431800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": null, "net_profit_jp": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 466671, "sales_jp": "売上高", "cost_of_sales": 334992, "cost_of_sales_jp": "売上原価", "sga": 109924, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 131679, "gross_profit_jp": "売上総利益", "operating_profit": 21755, "operating_profit_jp": "営業利益", "ordinary_profit": 24618, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13852, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 443728, "sales_jp": "売上高", "cost_of_sales": 306675, "cost_of_sales_jp": "売上原価", "sga": 110476, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 137053, "gross_profit_jp": "売上総利益", "operating_profit": 26576, "operating_profit_jp": "営業利益", "ordinary_profit": 29327, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1479, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1502, "extraordinary_loss_jp": "特別損失", "net_profit": 16839, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 424156, "sales_jp": "売上高", "cost_of_sales": 285701, "cost_of_sales_jp": "売上原価", "sga": 113120, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 138455, "gross_profit_jp": "売上総利益", "operating_profit": 25335, "operating_profit_jp": "営業利益", "ordinary_profit": 27839, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4117, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 6142, "extraordinary_loss_jp": "特別損失", "net_profit": 14187, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 441963, "sales_jp": "売上高", "cost_of_sales": 306649, "cost_of_sales_jp": "売上原価", "sga": 112200, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 135313, "gross_profit_jp": "売上総利益", "operating_profit": 23113, "operating_profit_jp": "営業利益", "ordinary_profit": 26132, "ordinary_profit_jp": "経常利益", "extraordinary_income": 889, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2660, "extraordinary_loss_jp": "特別損失", "net_profit": 13326, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 455566, "sales_jp": "売上高", "cost_of_sales": 316142, "cost_of_sales_jp": "売上原価", "sga": 117684, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 139424, "gross_profit_jp": "売上総利益", "operating_profit": 21740, "operating_profit_jp": "営業利益", "ordinary_profit": 24742, "ordinary_profit_jp": "経常利益", "extraordinary_income": 289, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2592, "extraordinary_loss_jp": "特別損失", "net_profit": 13688, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 495930, "sales_jp": "売上高", "cost_of_sales": 348619, "cost_of_sales_jp": "売上原価", "sga": 125036, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 147311, "gross_profit_jp": "売上総利益", "operating_profit": 22274, "operating_profit_jp": "営業利益", "ordinary_profit": 25579, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1140, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1518, "extraordinary_loss_jp": "特別損失", "net_profit": 15098, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 526144, "sales_jp": "売上高", "cost_of_sales": 377729, "cost_of_sales_jp": "売上原価", "sga": 127937, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 148414, "gross_profit_jp": "売上総利益", "operating_profit": 20476, "operating_profit_jp": "営業利益", "ordinary_profit": 25544, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1223, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1340, "extraordinary_loss_jp": "特別損失", "net_profit": 16036, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 556701, "sales_jp": "売上高", "cost_of_sales": 402218, "cost_of_sales_jp": "売上原価", "sga": 130713, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 154483, "gross_profit_jp": "売上総利益", "operating_profit": 23769, "operating_profit_jp": "営業利益", "ordinary_profit": 28099, "ordinary_profit_jp": "経常利益", "extraordinary_income": 121, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 757, "extraordinary_loss_jp": "特別損失", "net_profit": 17561, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 532040, "sales_jp": "売上高", "cost_of_sales": 374028, "cost_of_sales_jp": "売上原価", "sga": 132500, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 158012, "gross_profit_jp": "売上総利益", "operating_profit": 25511, "operating_profit_jp": "営業利益", "ordinary_profit": 30329, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2669, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1809, "extraordinary_loss_jp": "特別損失", "net_profit": 19466, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 540094, "sales_jp": "売上高", "cost_of_sales": 378742, "cost_of_sales_jp": "売上原価", "sga": 134152, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 161352, "gross_profit_jp": "売上総利益", "operating_profit": 27200, "operating_profit_jp": "営業利益", "ordinary_profit": 31800, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1365, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 734, "extraordinary_loss_jp": "特別損失", "net_profit": 21339, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 565343, "sales_jp": "売上高", "cost_of_sales": 401584, "cost_of_sales_jp": "売上原価", "sga": 136842, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 163759, "gross_profit_jp": "売上総利益", "operating_profit": 26916, "operating_profit_jp": "営業利益", "ordinary_profit": 32062, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1581, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 529, "extraordinary_loss_jp": "特別損失", "net_profit": 22268, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 712180, "sales_jp": "売上高", "cost_of_sales": 512356, "cost_of_sales_jp": "売上原価", "sga": 170971, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 199824, "gross_profit_jp": "売上総利益", "operating_profit": 28852, "operating_profit_jp": "営業利益", "ordinary_profit": 31434, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8925, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 7064, "extraordinary_loss_jp": "特別損失", "net_profit": 22407, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 679495, "sales_jp": "売上高", "cost_of_sales": 490410, "cost_of_sales_jp": "売上原価", "sga": 161887, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 189084, "gross_profit_jp": "売上総利益", "operating_profit": 27197, "operating_profit_jp": "営業利益", "ordinary_profit": 29886, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1849, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1974, "extraordinary_loss_jp": "特別損失", "net_profit": 19011, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 679736, "sales_jp": "売上高", "cost_of_sales": 531660, "cost_of_sales_jp": "売上原価", "sga": 118645, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 148075, "gross_profit_jp": "売上総利益", "operating_profit": 29430, "operating_profit_jp": "営業利益", "ordinary_profit": 32626, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1645, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3499, "extraordinary_loss_jp": "特別損失", "net_profit": 17509, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 798681, "sales_jp": "売上高", "cost_of_sales": 638062, "cost_of_sales_jp": "売上原価", "sga": 127786, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 160618, "gross_profit_jp": "売上総利益", "operating_profit": 32831, "operating_profit_jp": "営業利益", "ordinary_profit": 33051, "ordinary_profit_jp": "経常利益", "extraordinary_income": 24393, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 56565, "extraordinary_loss_jp": "特別損失", "net_profit": -10381, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 858248, "sales_jp": "売上高", "cost_of_sales": 674115, "cost_of_sales_jp": "売上原価", "sga": 136341, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 184132, "gross_profit_jp": "売上総利益", "operating_profit": 47791, "operating_profit_jp": "営業利益", "ordinary_profit": 49992, "ordinary_profit_jp": "経常利益", "extraordinary_income": 718, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1860, "extraordinary_loss_jp": "特別損失", "net_profit": 31743, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 851486, "sales_jp": "売上高", "cost_of_sales": 661306, "cost_of_sales_jp": "売上原価", "sga": 143799, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 190179, "gross_profit_jp": "売上総利益", "operating_profit": 46380, "operating_profit_jp": "営業利益", "ordinary_profit": 49210, "ordinary_profit_jp": "経常利益", "extraordinary_income": 7547, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3443, "extraordinary_loss_jp": "特別損失", "net_profit": 34684, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 20072, "operating_cf_jp": "営業CF", "investing_cf": -10235, "investing_cf_jp": "投資CF", "financing_cf": -6675, "financing_cf_jp": "財務CF", "cash_equivalents": 40339, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 47484, "operating_cf_jp": "営業CF", "investing_cf": -52393, "investing_cf_jp": "投資CF", "financing_cf": -5684, "financing_cf_jp": "財務CF", "cash_equivalents": 29975, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34856, "operating_cf_jp": "営業CF", "investing_cf": -16067, "investing_cf_jp": "投資CF", "financing_cf": -6373, "financing_cf_jp": "財務CF", "cash_equivalents": 42087, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26078, "operating_cf_jp": "営業CF", "investing_cf": -15244, "investing_cf_jp": "投資CF", "financing_cf": -6134, "financing_cf_jp": "財務CF", "cash_equivalents": 46387, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34479, "operating_cf_jp": "営業CF", "investing_cf": -23854, "investing_cf_jp": "投資CF", "financing_cf": -4587, "financing_cf_jp": "財務CF", "cash_equivalents": 53249, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25058, "operating_cf_jp": "営業CF", "investing_cf": -1797, "investing_cf_jp": "投資CF", "financing_cf": -5072, "financing_cf_jp": "財務CF", "cash_equivalents": 72685, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25107, "operating_cf_jp": "営業CF", "investing_cf": -43636, "investing_cf_jp": "投資CF", "financing_cf": 4331, "financing_cf_jp": "財務CF", "cash_equivalents": 59897, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35839, "operating_cf_jp": "営業CF", "investing_cf": -12201, "investing_cf_jp": "投資CF", "financing_cf": -9446, "financing_cf_jp": "財務CF", "cash_equivalents": 72960, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 35361, "operating_cf_jp": "営業CF", "investing_cf": -5240, "investing_cf_jp": "投資CF", "financing_cf": -11470, "financing_cf_jp": "財務CF", "cash_equivalents": 90837, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42869, "operating_cf_jp": "営業CF", "investing_cf": -18067, "investing_cf_jp": "投資CF", "financing_cf": -18593, "financing_cf_jp": "財務CF", "cash_equivalents": 98461, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 39873, "operating_cf_jp": "営業CF", "investing_cf": -19184, "investing_cf_jp": "投資CF", "financing_cf": -10567, "financing_cf_jp": "財務CF", "cash_equivalents": 107374, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38420, "operating_cf_jp": "営業CF", "investing_cf": -96844, "investing_cf_jp": "投資CF", "financing_cf": 8337, "financing_cf_jp": "財務CF", "cash_equivalents": 56550, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 49506, "operating_cf_jp": "営業CF", "investing_cf": -17105, "investing_cf_jp": "投資CF", "financing_cf": -31264, "financing_cf_jp": "財務CF", "cash_equivalents": 59152, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41833, "operating_cf_jp": "営業CF", "investing_cf": -15517, "investing_cf_jp": "投資CF", "financing_cf": -17850, "financing_cf_jp": "財務CF", "cash_equivalents": 68728, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 23422, "operating_cf_jp": "営業CF", "investing_cf": 487, "investing_cf_jp": "投資CF", "financing_cf": -10625, "financing_cf_jp": "財務CF", "cash_equivalents": 82971, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 73194, "operating_cf_jp": "営業CF", "investing_cf": -30944, "investing_cf_jp": "投資CF", "financing_cf": -19539, "financing_cf_jp": "財務CF", "cash_equivalents": 107681, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 55209, "operating_cf_jp": "営業CF", "investing_cf": -34961, "investing_cf_jp": "投資CF", "financing_cf": -35432, "financing_cf_jp": "財務CF", "cash_equivalents": 92005, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 370879, "total_assets_jp": "総資産額", "equity": 286094, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 396317, "total_assets_jp": "総資産額", "equity": 272755, "equity_jp": "自己資本", "interest_debt": 3135, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3827, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2864, "short_debt_jp": "短期借入金", "long_debt": 271, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 389418, "total_assets_jp": "総資産額", "equity": 278799, "equity_jp": "自己資本", "interest_debt": 3011, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": "のれん", "intangible_assets": 3756, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2866, "short_debt_jp": "短期借入金", "long_debt": 145, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 431956, "total_assets_jp": "総資産額", "equity": 298798, "equity_jp": "自己資本", "interest_debt": 7930, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 9044, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5813, "short_debt_jp": "短期借入金", "long_debt": 2117, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 461851, "total_assets_jp": "総資産額", "equity": 317436, "equity_jp": "自己資本", "interest_debt": 8467, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4373, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5260, "short_debt_jp": "短期借入金", "long_debt": 3207, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 471039, "total_assets_jp": "総資産額", "equity": 334092, "equity_jp": "自己資本", "interest_debt": 9974, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5008, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6607, "short_debt_jp": "短期借入金", "long_debt": 3367, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 547096, "total_assets_jp": "総資産額", "equity": 367261, "equity_jp": "自己資本", "interest_debt": 21049, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 10355, "goodwill_jp": "のれん", "intangible_assets": 21629, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 17175, "short_debt_jp": "短期借入金", "long_debt": 3874, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 548120, "total_assets_jp": "総資産額", "equity": 373523, "equity_jp": "自己資本", "interest_debt": 19605, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 8610, "goodwill_jp": "のれん", "intangible_assets": 18489, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 15219, "short_debt_jp": "短期借入金", "long_debt": 4386, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 555337, "total_assets_jp": "総資産額", "equity": 393796, "equity_jp": "自己資本", "interest_debt": 14712, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7050, "goodwill_jp": "のれん", "intangible_assets": 15089, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 9745, "short_debt_jp": "短期借入金", "long_debt": 4967, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 591512, "total_assets_jp": "総資産額", "equity": 399467, "equity_jp": "自己資本", "interest_debt": 15086, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5623, "goodwill_jp": "のれん", "intangible_assets": 12409, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7892, "short_debt_jp": "短期借入金", "long_debt": 7194, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 594754, "total_assets_jp": "総資産額", "equity": 404105, "equity_jp": "自己資本", "interest_debt": 16306, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5016, "goodwill_jp": "のれん", "intangible_assets": 10462, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 9535, "short_debt_jp": "短期借入金", "long_debt": 6771, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 666215, "total_assets_jp": "総資産額", "equity": 395134, "equity_jp": "自己資本", "interest_debt": 33304, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 42743, "goodwill_jp": "のれん", "intangible_assets": 68716, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 18078, "short_debt_jp": "短期借入金", "long_debt": 15226, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 687415, "total_assets_jp": "総資産額", "equity": 433205, "equity_jp": "自己資本", "interest_debt": 20276, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 45551, "goodwill_jp": "のれん", "intangible_assets": 73376, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5547, "short_debt_jp": "短期借入金", "long_debt": 14729, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 723073, "total_assets_jp": "総資産額", "equity": 449270, "equity_jp": "自己資本", "interest_debt": 20574, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 42385, "goodwill_jp": "のれん", "intangible_assets": 68752, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 6789, "short_debt_jp": "短期借入金", "long_debt": 13785, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 713874, "total_assets_jp": "総資産額", "equity": 423878, "equity_jp": "自己資本", "interest_debt": 27734, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 7496, "goodwill_jp": "のれん", "intangible_assets": 23677, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 14356, "short_debt_jp": "短期借入金", "long_debt": 13378, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 826702, "total_assets_jp": "総資産額", "equity": 500303, "equity_jp": "自己資本", "interest_debt": 27115, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 6212, "goodwill_jp": "のれん", "intangible_assets": 21563, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 15101, "short_debt_jp": "短期借入金", "long_debt": 12014, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 789713, "total_assets_jp": "総資産額", "equity": 485006, "equity_jp": "自己資本", "interest_debt": 24385, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5018, "goodwill_jp": "のれん", "intangible_assets": 20975, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 13141, "short_debt_jp": "短期借入金", "long_debt": 11244, "long_debt_jp": "長期借入金", "bond": 20000, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 958 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 173 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 129 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 72 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 5224 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 977 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 977 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 2439 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 55704 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1254 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 70 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 17175 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3874 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15219 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4386 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9745 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 4967 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7892 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 7194 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 9535 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 6771 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 1 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 18078 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15226 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5547 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 14729 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6789 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13785 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 14356 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13378 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 15101 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 12014 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 13141 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11244 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10000 } ] }