{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 237375, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 5388, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1530, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 222556, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 4148, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2380, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 224703, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7279, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2729, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 231478, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 7448, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2881, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 233560, "sales_jp": "売上高", "cost_of_sales": 215232, "cost_of_sales_jp": "売上原価", "sga": 19197, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 18327, "gross_profit_jp": "売上総利益", "operating_profit": -869, "operating_profit_jp": "営業利益", "ordinary_profit": 5219, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1673, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 251751, "sales_jp": "売上高", "cost_of_sales": 228964, "cost_of_sales_jp": "売上原価", "sga": 19838, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22786, "gross_profit_jp": "売上総利益", "operating_profit": 2947, "operating_profit_jp": "営業利益", "ordinary_profit": 3354, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -2576, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 236206, "sales_jp": "売上高", "cost_of_sales": 212892, "cost_of_sales_jp": "売上原価", "sga": 16376, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 23314, "gross_profit_jp": "売上総利益", "operating_profit": 6937, "operating_profit_jp": "営業利益", "ordinary_profit": 8243, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3369, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 245388, "sales_jp": "売上高", "cost_of_sales": 221386, "cost_of_sales_jp": "売上原価", "sga": 16986, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 24001, "gross_profit_jp": "売上総利益", "operating_profit": 7014, "operating_profit_jp": "営業利益", "ordinary_profit": 8199, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 899, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 225891, "sales_jp": "売上高", "cost_of_sales": 203719, "cost_of_sales_jp": "売上原価", "sga": 16728, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 22171, "gross_profit_jp": "売上総利益", "operating_profit": 5442, "operating_profit_jp": "営業利益", "ordinary_profit": 7007, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4102, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 248577, "sales_jp": "売上高", "cost_of_sales": 225293, "cost_of_sales_jp": "売上原価", "sga": 17097, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 23284, "gross_profit_jp": "売上総利益", "operating_profit": 6186, "operating_profit_jp": "営業利益", "ordinary_profit": 7874, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3776, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 246660, "sales_jp": "売上高", "cost_of_sales": 227477, "cost_of_sales_jp": "売上原価", "sga": 17361, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 19183, "gross_profit_jp": "売上総利益", "operating_profit": 1821, "operating_profit_jp": "営業利益", "ordinary_profit": 3278, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 1351, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 239282, "sales_jp": "売上高", "cost_of_sales": 217615, "cost_of_sales_jp": "売上原価", "sga": 17295, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 21667, "gross_profit_jp": "売上総利益", "operating_profit": 4371, "operating_profit_jp": "営業利益", "ordinary_profit": 5744, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 2882, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 279310, "sales_jp": "売上高", "cost_of_sales": 253831, "cost_of_sales_jp": "売上原価", "sga": 18342, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 25478, "gross_profit_jp": "売上総利益", "operating_profit": 7136, "operating_profit_jp": "営業利益", "ordinary_profit": 8908, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3681, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 315949, "sales_jp": "売上高", "cost_of_sales": 278838, "cost_of_sales_jp": "売上原価", "sga": 20353, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37111, "gross_profit_jp": "売上総利益", "operating_profit": 16757, "operating_profit_jp": "営業利益", "ordinary_profit": 18163, "ordinary_profit_jp": "経常利益", "extraordinary_income": 747, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 99, "extraordinary_loss_jp": "特別損失", "net_profit": 11517, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 311346, "sales_jp": "売上高", "cost_of_sales": 266170, "cost_of_sales_jp": "売上原価", "sga": 19977, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45175, "gross_profit_jp": "売上総利益", "operating_profit": 25197, "operating_profit_jp": "営業利益", "ordinary_profit": 27551, "ordinary_profit_jp": "経常利益", "extraordinary_income": 167, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 345, "extraordinary_loss_jp": "特別損失", "net_profit": 17901, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 341771, "sales_jp": "売上高", "cost_of_sales": 289820, "cost_of_sales_jp": "売上原価", "sga": 21219, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 51951, "gross_profit_jp": "売上総利益", "operating_profit": 30732, "operating_profit_jp": "営業利益", "ordinary_profit": 32187, "ordinary_profit_jp": "経常利益", "extraordinary_income": 88, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 280, "extraordinary_loss_jp": "特別損失", "net_profit": 22297, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 360872, "sales_jp": "売上高", "cost_of_sales": 304212, "cost_of_sales_jp": "売上原価", "sga": 21932, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56659, "gross_profit_jp": "売上総利益", "operating_profit": 34726, "operating_profit_jp": "営業利益", "ordinary_profit": 37342, "ordinary_profit_jp": "経常利益", "extraordinary_income": 965, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1158, "extraordinary_loss_jp": "特別損失", "net_profit": 25296, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 408143, "sales_jp": "売上高", "cost_of_sales": 347582, "cost_of_sales_jp": "売上原価", "sga": 23813, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60561, "gross_profit_jp": "売上総利益", "operating_profit": 36747, "operating_profit_jp": "営業利益", "ordinary_profit": 39924, "ordinary_profit_jp": "経常利益", "extraordinary_income": 104, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 768, "extraordinary_loss_jp": "特別損失", "net_profit": 26691, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 428939, "sales_jp": "売上高", "cost_of_sales": 368845, "cost_of_sales_jp": "売上原価", "sga": 24071, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60093, "gross_profit_jp": "売上総利益", "operating_profit": 36022, "operating_profit_jp": "営業利益", "ordinary_profit": 38643, "ordinary_profit_jp": "経常利益", "extraordinary_income": 247, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 467, "extraordinary_loss_jp": "特別損失", "net_profit": 26245, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 391901, "sales_jp": "売上高", "cost_of_sales": 335269, "cost_of_sales_jp": "売上原価", "sga": 23633, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56631, "gross_profit_jp": "売上総利益", "operating_profit": 32998, "operating_profit_jp": "営業利益", "ordinary_profit": 35906, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1350, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 472, "extraordinary_loss_jp": "特別損失", "net_profit": 25042, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 376563, "sales_jp": "売上高", "cost_of_sales": 319201, "cost_of_sales_jp": "売上原価", "sga": 24224, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57361, "gross_profit_jp": "売上総利益", "operating_profit": 33137, "operating_profit_jp": "営業利益", "ordinary_profit": 36828, "ordinary_profit_jp": "経常利益", "extraordinary_income": 816, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 811, "extraordinary_loss_jp": "特別損失", "net_profit": 26216, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 395783, "sales_jp": "売上高", "cost_of_sales": 337894, "cost_of_sales_jp": "売上原価", "sga": 25806, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 57889, "gross_profit_jp": "売上総利益", "operating_profit": 32083, "operating_profit_jp": "営業利益", "ordinary_profit": 35462, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4558, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1227, "extraordinary_loss_jp": "特別損失", "net_profit": 26349, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 469057, "sales_jp": "売上高", "cost_of_sales": 404424, "cost_of_sales_jp": "売上原価", "sga": 26615, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 64632, "gross_profit_jp": "売上総利益", "operating_profit": 38016, "operating_profit_jp": "営業利益", "ordinary_profit": 42362, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2706, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3910, "extraordinary_loss_jp": "特別損失", "net_profit": 28017, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 473954, "sales_jp": "売上高", "cost_of_sales": 403253, "cost_of_sales_jp": "売上原価", "sga": 29313, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70701, "gross_profit_jp": "売上総利益", "operating_profit": 41388, "operating_profit_jp": "営業利益", "ordinary_profit": 44434, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1142, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1283, "extraordinary_loss_jp": "特別損失", "net_profit": 28883, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13352, "operating_cf_jp": "営業CF", "investing_cf": -7271, "investing_cf_jp": "投資CF", "financing_cf": -2389, "financing_cf_jp": "財務CF", "cash_equivalents": 33876, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -5396, "operating_cf_jp": "営業CF", "investing_cf": -6077, "investing_cf_jp": "投資CF", "financing_cf": -2603, "financing_cf_jp": "財務CF", "cash_equivalents": 19809, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18319, "operating_cf_jp": "営業CF", "investing_cf": -14731, "investing_cf_jp": "投資CF", "financing_cf": 1428, "financing_cf_jp": "財務CF", "cash_equivalents": 24898, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5707, "operating_cf_jp": "営業CF", "investing_cf": -9670, "investing_cf_jp": "投資CF", "financing_cf": 585, "financing_cf_jp": "財務CF", "cash_equivalents": 21605, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 2489, "operating_cf_jp": "営業CF", "investing_cf": -9079, "investing_cf_jp": "投資CF", "financing_cf": -367, "financing_cf_jp": "財務CF", "cash_equivalents": 14674, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7586, "operating_cf_jp": "営業CF", "investing_cf": -10846, "investing_cf_jp": "投資CF", "financing_cf": 1464, "financing_cf_jp": "財務CF", "cash_equivalents": 12981, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18492, "operating_cf_jp": "営業CF", "investing_cf": -12983, "investing_cf_jp": "投資CF", "financing_cf": -4945, "financing_cf_jp": "財務CF", "cash_equivalents": 13572, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 15225, "operating_cf_jp": "営業CF", "investing_cf": -5071, "investing_cf_jp": "投資CF", "financing_cf": -10922, "financing_cf_jp": "財務CF", "cash_equivalents": 12813, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10972, "operating_cf_jp": "営業CF", "investing_cf": -3062, "investing_cf_jp": "投資CF", "financing_cf": -6361, "financing_cf_jp": "財務CF", "cash_equivalents": 14360, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 754, "operating_cf_jp": "営業CF", "investing_cf": -3796, "investing_cf_jp": "投資CF", "financing_cf": -825, "financing_cf_jp": "財務CF", "cash_equivalents": 10541, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6267, "operating_cf_jp": "営業CF", "investing_cf": -622, "investing_cf_jp": "投資CF", "financing_cf": -1548, "financing_cf_jp": "財務CF", "cash_equivalents": 14675, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4871, "operating_cf_jp": "営業CF", "investing_cf": -6103, "investing_cf_jp": "投資CF", "financing_cf": 5724, "financing_cf_jp": "財務CF", "cash_equivalents": 19169, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12767, "operating_cf_jp": "営業CF", "investing_cf": -14456, "investing_cf_jp": "投資CF", "financing_cf": 4012, "financing_cf_jp": "財務CF", "cash_equivalents": 21668, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19117, "operating_cf_jp": "営業CF", "investing_cf": -11816, "investing_cf_jp": "投資CF", "financing_cf": 6680, "financing_cf_jp": "財務CF", "cash_equivalents": 35931, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10776, "operating_cf_jp": "営業CF", "investing_cf": -13597, "investing_cf_jp": "投資CF", "financing_cf": -6206, "financing_cf_jp": "財務CF", "cash_equivalents": 26732, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14187, "operating_cf_jp": "営業CF", "investing_cf": -17951, "investing_cf_jp": "投資CF", "financing_cf": 7200, "financing_cf_jp": "財務CF", "cash_equivalents": 30027, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30016, "operating_cf_jp": "営業CF", "investing_cf": -3830, "investing_cf_jp": "投資CF", "financing_cf": -21783, "financing_cf_jp": "財務CF", "cash_equivalents": 34505, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26054, "operating_cf_jp": "営業CF", "investing_cf": -11298, "investing_cf_jp": "投資CF", "financing_cf": -9021, "financing_cf_jp": "財務CF", "cash_equivalents": 40192, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38222, "operating_cf_jp": "営業CF", "investing_cf": -12136, "investing_cf_jp": "投資CF", "financing_cf": -11250, "financing_cf_jp": "財務CF", "cash_equivalents": 54964, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9184, "operating_cf_jp": "営業CF", "investing_cf": -4232, "investing_cf_jp": "投資CF", "financing_cf": -10064, "financing_cf_jp": "財務CF", "cash_equivalents": 49800, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5252, "operating_cf_jp": "営業CF", "investing_cf": -7536, "investing_cf_jp": "投資CF", "financing_cf": -10191, "financing_cf_jp": "財務CF", "cash_equivalents": 37791, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 17386, "operating_cf_jp": "営業CF", "investing_cf": -3113, "investing_cf_jp": "投資CF", "financing_cf": 11615, "financing_cf_jp": "財務CF", "cash_equivalents": 63851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43969, "operating_cf_jp": "営業CF", "investing_cf": -2314, "investing_cf_jp": "投資CF", "financing_cf": -11032, "financing_cf_jp": "財務CF", "cash_equivalents": 94588, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8656, "operating_cf_jp": "営業CF", "investing_cf": -8910, "investing_cf_jp": "投資CF", "financing_cf": -24552, "financing_cf_jp": "財務CF", "cash_equivalents": 70437, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 195393, "total_assets_jp": "総資産額", "equity": 92720, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 211944, "total_assets_jp": "総資産額", "equity": 95950, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 225727, "total_assets_jp": "総資産額", "equity": 94438, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 254861, "total_assets_jp": "総資産額", "equity": 102618, "equity_jp": "自己資本", "interest_debt": 21329, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1408, "goodwill_jp": "のれん", "intangible_assets": 2598, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 261985, "total_assets_jp": "総資産額", "equity": 111173, "equity_jp": "自己資本", "interest_debt": 19170, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1556, "goodwill_jp": "のれん", "intangible_assets": 2568, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 300261, "total_assets_jp": "総資産額", "equity": 139881, "equity_jp": "自己資本", "interest_debt": 31094, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1175, "goodwill_jp": "のれん", "intangible_assets": 2150, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 324919, "total_assets_jp": "総資産額", "equity": 161450, "equity_jp": "自己資本", "interest_debt": 16567, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 500, "goodwill_jp": "のれん", "intangible_assets": 1443, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 357271, "total_assets_jp": "総資産額", "equity": 180318, "equity_jp": "自己資本", "interest_debt": 15650, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 343, "goodwill_jp": "のれん", "intangible_assets": 1329, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 368482, "total_assets_jp": "総資産額", "equity": 195611, "equity_jp": "自己資本", "interest_debt": 13689, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 182, "goodwill_jp": "のれん", "intangible_assets": 1648, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 366532, "total_assets_jp": "総資産額", "equity": 219808, "equity_jp": "自己資本", "interest_debt": 11914, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1729, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 378396, "total_assets_jp": "総資産額", "equity": 239135, "equity_jp": "自己資本", "interest_debt": 10359, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 755, "goodwill_jp": "のれん", "intangible_assets": 4368, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 446410, "total_assets_jp": "総資産額", "equity": 260842, "equity_jp": "自己資本", "interest_debt": 33065, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 821, "goodwill_jp": "のれん", "intangible_assets": 4278, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 503284, "total_assets_jp": "総資産額", "equity": 288781, "equity_jp": "自己資本", "interest_debt": 31955, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 507, "goodwill_jp": "のれん", "intangible_assets": 4390, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 488472, "total_assets_jp": "総資産額", "equity": 310104, "equity_jp": "自己資本", "interest_debt": 18699, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 522, "goodwill_jp": "のれん", "intangible_assets": 4455, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 831 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 326 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 856 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 174 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 277 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 277 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3282 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2419 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 18047 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16522 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2957 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 2395 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16213 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14127 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21387 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 20911 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 9707 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7716 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7584 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 5661 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 8983 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7055 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1990 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1411 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13660 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 9894 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1799 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1411 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 11890 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 8483 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1774 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 1411 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 10140 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 7072 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6865 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6411 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3494 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 661 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2461 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 661 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30604 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 27000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 28930 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 27000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3025 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 1920 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 16779 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 14000 } ] }