{ "financials": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 248960, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": "売上原価", "sga": null, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": "売上総利益", "operating_profit": null, "operating_profit_jp": "営業利益", "ordinary_profit": 11400, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": null, "extraordinary_loss_jp": "特別損失合計", "net_profit": 6591, "net_profit_jp": "当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 293681, "sales_jp": "売上高", "cost_of_sales": 257791, "cost_of_sales_jp": "売上原価", "sga": 20826, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 35889, "gross_profit_jp": "売上総利益", "operating_profit": 15062, "operating_profit_jp": "営業利益", "ordinary_profit": 17144, "ordinary_profit_jp": "経常利益", "extraordinary_income": 755, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 3730, "extraordinary_loss_jp": "特別損失合計", "net_profit": 8349, "net_profit_jp": "当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 307485, "sales_jp": "売上高", "cost_of_sales": 270602, "cost_of_sales_jp": "売上原価", "sga": 20564, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36882, "gross_profit_jp": "売上総利益", "operating_profit": 16318, "operating_profit_jp": "営業利益", "ordinary_profit": 18753, "ordinary_profit_jp": "経常利益", "extraordinary_income": 803, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 3134, "extraordinary_loss_jp": "特別損失合計", "net_profit": 10030, "net_profit_jp": "当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 336518, "sales_jp": "売上高", "cost_of_sales": 295096, "cost_of_sales_jp": "売上原価", "sga": 22208, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41421, "gross_profit_jp": "売上総利益", "operating_profit": 19213, "operating_profit_jp": "営業利益", "ordinary_profit": 21120, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2003, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 3656, "extraordinary_loss_jp": "特別損失合計", "net_profit": 12382, "net_profit_jp": "当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 327526, "sales_jp": "売上高", "cost_of_sales": 289176, "cost_of_sales_jp": "売上原価", "sga": 22051, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 38350, "gross_profit_jp": "売上総利益", "operating_profit": 16298, "operating_profit_jp": "営業利益", "ordinary_profit": 18228, "ordinary_profit_jp": "経常利益", "extraordinary_income": 944, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 745, "extraordinary_loss_jp": "特別損失合計", "net_profit": 11641, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 321185, "sales_jp": "売上高", "cost_of_sales": 283723, "cost_of_sales_jp": "売上原価", "sga": 21851, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 37462, "gross_profit_jp": "売上総利益", "operating_profit": 15610, "operating_profit_jp": "営業利益", "ordinary_profit": 17144, "ordinary_profit_jp": "経常利益", "extraordinary_income": 506, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 1291, "extraordinary_loss_jp": "特別損失合計", "net_profit": 10062, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 293086, "sales_jp": "売上高", "cost_of_sales": 260294, "cost_of_sales_jp": "売上原価", "sga": 20250, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32791, "gross_profit_jp": "売上総利益", "operating_profit": 12540, "operating_profit_jp": "営業利益", "ordinary_profit": 13113, "ordinary_profit_jp": "経常利益", "extraordinary_income": 189, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 655, "extraordinary_loss_jp": "特別損失合計", "net_profit": 7097, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 315480, "sales_jp": "売上高", "cost_of_sales": 284427, "cost_of_sales_jp": "売上原価", "sga": 19266, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31052, "gross_profit_jp": "売上総利益", "operating_profit": 11785, "operating_profit_jp": "営業利益", "ordinary_profit": 12140, "ordinary_profit_jp": "経常利益", "extraordinary_income": 8091, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 9083, "extraordinary_loss_jp": "特別損失合計", "net_profit": 9543, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 295851, "sales_jp": "売上高", "cost_of_sales": 264733, "cost_of_sales_jp": "売上原価", "sga": 18525, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 31117, "gross_profit_jp": "売上総利益", "operating_profit": 12592, "operating_profit_jp": "営業利益", "ordinary_profit": 12969, "ordinary_profit_jp": "経常利益", "extraordinary_income": 251, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 953, "extraordinary_loss_jp": "特別損失合計", "net_profit": 7173, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 316092, "sales_jp": "売上高", "cost_of_sales": 274865, "cost_of_sales_jp": "売上原価", "sga": 18679, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 41226, "gross_profit_jp": "売上総利益", "operating_profit": 22547, "operating_profit_jp": "営業利益", "ordinary_profit": 22914, "ordinary_profit_jp": "経常利益", "extraordinary_income": 841, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 2662, "extraordinary_loss_jp": "特別損失合計", "net_profit": 13284, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 331341, "sales_jp": "売上高", "cost_of_sales": 285571, "cost_of_sales_jp": "売上原価", "sga": 18200, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45770, "gross_profit_jp": "売上総利益", "operating_profit": 27570, "operating_profit_jp": "営業利益", "ordinary_profit": 28078, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1426, "extraordinary_income_jp": "特別利益合計", "extraordinary_loss": 2427, "extraordinary_loss_jp": "特別損失合計", "net_profit": 16389, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 328631, "sales_jp": "売上高", "cost_of_sales": 280693, "cost_of_sales_jp": "売上原価", "sga": 20264, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47938, "gross_profit_jp": "売上総利益", "operating_profit": 27674, "operating_profit_jp": "営業利益", "ordinary_profit": 28121, "ordinary_profit_jp": "経常利益", "extraordinary_income": 225, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1064, "extraordinary_loss_jp": "特別損失", "net_profit": 16767, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 320654, "sales_jp": "売上高", "cost_of_sales": 277264, "cost_of_sales_jp": "売上原価", "sga": 19540, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 43389, "gross_profit_jp": "売上総利益", "operating_profit": 23849, "operating_profit_jp": "営業利益", "ordinary_profit": 24223, "ordinary_profit_jp": "経常利益", "extraordinary_income": 709, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 893, "extraordinary_loss_jp": "特別損失", "net_profit": 15420, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 334163, "sales_jp": "売上高", "cost_of_sales": 288440, "cost_of_sales_jp": "売上原価", "sga": 20686, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 45723, "gross_profit_jp": "売上総利益", "operating_profit": 25036, "operating_profit_jp": "営業利益", "ordinary_profit": 25341, "ordinary_profit_jp": "経常利益", "extraordinary_income": 649, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3183, "extraordinary_loss_jp": "特別損失", "net_profit": 14485, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 380024, "sales_jp": "売上高", "cost_of_sales": 326591, "cost_of_sales_jp": "売上原価", "sga": 23085, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 53433, "gross_profit_jp": "売上総利益", "operating_profit": 30347, "operating_profit_jp": "営業利益", "ordinary_profit": 30706, "ordinary_profit_jp": "経常利益", "extraordinary_income": 974, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 819, "extraordinary_loss_jp": "特別損失", "net_profit": 20390, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 481783, "sales_jp": "売上高", "cost_of_sales": 416530, "cost_of_sales_jp": "売上原価", "sga": 29985, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65253, "gross_profit_jp": "売上総利益", "operating_profit": 35267, "operating_profit_jp": "営業利益", "ordinary_profit": 36071, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5375, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1846, "extraordinary_loss_jp": "特別損失", "net_profit": 28018, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 560882, "sales_jp": "売上高", "cost_of_sales": 487269, "cost_of_sales_jp": "売上原価", "sga": 34658, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 73612, "gross_profit_jp": "売上総利益", "operating_profit": 38953, "operating_profit_jp": "営業利益", "ordinary_profit": 40064, "ordinary_profit_jp": "経常利益", "extraordinary_income": 658, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1244, "extraordinary_loss_jp": "特別損失", "net_profit": 25994, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 563252, "sales_jp": "売上高", "cost_of_sales": 487262, "cost_of_sales_jp": "売上原価", "sga": 34417, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75989, "gross_profit_jp": "売上総利益", "operating_profit": 41572, "operating_profit_jp": "営業利益", "ordinary_profit": 42941, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2926, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 2603, "extraordinary_loss_jp": "特別損失", "net_profit": 29369, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 589028, "sales_jp": "売上高", "cost_of_sales": 510601, "cost_of_sales_jp": "売上原価", "sga": 35463, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 78427, "gross_profit_jp": "売上総利益", "operating_profit": 42963, "operating_profit_jp": "営業利益", "ordinary_profit": 44036, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1346, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1897, "extraordinary_loss_jp": "特別損失", "net_profit": 29208, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 563295, "sales_jp": "売上高", "cost_of_sales": 493754, "cost_of_sales_jp": "売上原価", "sga": 37436, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 69541, "gross_profit_jp": "売上総利益", "operating_profit": 32104, "operating_profit_jp": "営業利益", "ordinary_profit": 30934, "ordinary_profit_jp": "経常利益", "extraordinary_income": 933, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1326, "extraordinary_loss_jp": "特別損失", "net_profit": 19338, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 571186, "sales_jp": "売上高", "cost_of_sales": 495473, "cost_of_sales_jp": "売上原価", "sga": 36491, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 75712, "gross_profit_jp": "売上総利益", "operating_profit": 39221, "operating_profit_jp": "営業利益", "ordinary_profit": 40396, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2217, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1631, "extraordinary_loss_jp": "特別損失", "net_profit": 27453, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 614631, "sales_jp": "売上高", "cost_of_sales": 530389, "cost_of_sales_jp": "売上原価", "sga": 38243, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84241, "gross_profit_jp": "売上総利益", "operating_profit": 45998, "operating_profit_jp": "営業利益", "ordinary_profit": 46650, "ordinary_profit_jp": "経常利益", "extraordinary_income": 343, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1825, "extraordinary_loss_jp": "特別損失", "net_profit": 30076, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 630658, "sales_jp": "売上高", "cost_of_sales": 538748, "cost_of_sales_jp": "売上原価", "sga": 41004, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 91909, "gross_profit_jp": "売上総利益", "operating_profit": 50904, "operating_profit_jp": "営業利益", "ordinary_profit": 52164, "ordinary_profit_jp": "経常利益", "extraordinary_income": 914, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 606, "extraordinary_loss_jp": "特別損失", "net_profit": 36307, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12101, "operating_cf_jp": "営業CF", "investing_cf": -83, "investing_cf_jp": "投資CF", "financing_cf": -8457, "financing_cf_jp": "財務CF", "cash_equivalents": 32889, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 14735, "operating_cf_jp": "営業CF", "investing_cf": -4831, "investing_cf_jp": "投資CF", "financing_cf": -7426, "financing_cf_jp": "財務CF", "cash_equivalents": 35287, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9128, "operating_cf_jp": "営業CF", "investing_cf": -5139, "investing_cf_jp": "投資CF", "financing_cf": -3631, "financing_cf_jp": "財務CF", "cash_equivalents": 35814, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18575, "operating_cf_jp": "営業CF", "investing_cf": -5524, "investing_cf_jp": "投資CF", "financing_cf": -6610, "financing_cf_jp": "財務CF", "cash_equivalents": 42458, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 1033, "operating_cf_jp": "営業CF", "investing_cf": -11117, "investing_cf_jp": "投資CF", "financing_cf": -8314, "financing_cf_jp": "財務CF", "cash_equivalents": 24294, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 19639, "operating_cf_jp": "営業CF", "investing_cf": -6501, "investing_cf_jp": "投資CF", "financing_cf": -7731, "financing_cf_jp": "財務CF", "cash_equivalents": 29876, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 10055, "operating_cf_jp": "営業CF", "investing_cf": -9257, "investing_cf_jp": "投資CF", "financing_cf": -7669, "financing_cf_jp": "財務CF", "cash_equivalents": 23005, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1585, "operating_cf_jp": "営業CF", "investing_cf": -3418, "investing_cf_jp": "投資CF", "financing_cf": -364, "financing_cf_jp": "財務CF", "cash_equivalents": 17635, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 31734, "operating_cf_jp": "営業CF", "investing_cf": -4015, "investing_cf_jp": "投資CF", "financing_cf": -11901, "financing_cf_jp": "財務CF", "cash_equivalents": 33454, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 3963, "operating_cf_jp": "営業CF", "investing_cf": -7554, "investing_cf_jp": "投資CF", "financing_cf": -6489, "financing_cf_jp": "財務CF", "cash_equivalents": 23469, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24185, "operating_cf_jp": "営業CF", "investing_cf": -6228, "investing_cf_jp": "投資CF", "financing_cf": -10511, "financing_cf_jp": "財務CF", "cash_equivalents": 30915, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 26575, "operating_cf_jp": "営業CF", "investing_cf": -11882, "investing_cf_jp": "投資CF", "financing_cf": -12199, "financing_cf_jp": "財務CF", "cash_equivalents": 33435, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 13089, "operating_cf_jp": "営業CF", "investing_cf": -7303, "investing_cf_jp": "投資CF", "financing_cf": -11307, "financing_cf_jp": "財務CF", "cash_equivalents": 28818, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12545, "operating_cf_jp": "営業CF", "investing_cf": -9940, "investing_cf_jp": "投資CF", "financing_cf": -12178, "financing_cf_jp": "財務CF", "cash_equivalents": 20879, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 28831, "operating_cf_jp": "営業CF", "investing_cf": -13896, "investing_cf_jp": "投資CF", "financing_cf": -12499, "financing_cf_jp": "財務CF", "cash_equivalents": 28957, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 8964, "operating_cf_jp": "営業CF", "investing_cf": -11550, "investing_cf_jp": "投資CF", "financing_cf": -15382, "financing_cf_jp": "財務CF", "cash_equivalents": 27778, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37496, "operating_cf_jp": "営業CF", "investing_cf": -9919, "investing_cf_jp": "投資CF", "financing_cf": -19819, "financing_cf_jp": "財務CF", "cash_equivalents": 35503, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 25469, "operating_cf_jp": "営業CF", "investing_cf": -8861, "investing_cf_jp": "投資CF", "financing_cf": -20258, "financing_cf_jp": "財務CF", "cash_equivalents": 32936, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5244, "operating_cf_jp": "営業CF", "investing_cf": -11109, "investing_cf_jp": "投資CF", "financing_cf": 6171, "financing_cf_jp": "財務CF", "cash_equivalents": 34033, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 61781, "operating_cf_jp": "営業CF", "investing_cf": -6843, "investing_cf_jp": "投資CF", "financing_cf": -48233, "financing_cf_jp": "財務CF", "cash_equivalents": 40788, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 44275, "operating_cf_jp": "営業CF", "investing_cf": -15941, "investing_cf_jp": "投資CF", "financing_cf": -17214, "financing_cf_jp": "財務CF", "cash_equivalents": 51932, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 16625, "operating_cf_jp": "営業CF", "investing_cf": -10215, "investing_cf_jp": "投資CF", "financing_cf": -20217, "financing_cf_jp": "財務CF", "cash_equivalents": 38146, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 42469, "operating_cf_jp": "営業CF", "investing_cf": -15642, "investing_cf_jp": "投資CF", "financing_cf": -23785, "financing_cf_jp": "財務CF", "cash_equivalents": 41333, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 220785, "total_assets_jp": "総資産額", "equity": 137160, "equity_jp": "自己資本", "interest_debt": 3606, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 1725, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3293, "short_debt_jp": "短期借入金", "long_debt": 313, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 229953, "total_assets_jp": "総資産額", "equity": 145790, "equity_jp": "自己資本", "interest_debt": 400, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2135, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 359, "short_debt_jp": "短期借入金", "long_debt": 41, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 224121, "total_assets_jp": "総資産額", "equity": 149151, "equity_jp": "自己資本", "interest_debt": 41, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 4274, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 41, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 220651, "total_assets_jp": "総資産額", "equity": 150830, "equity_jp": "自己資本", "interest_debt": 153, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6411, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 47, "short_debt_jp": "短期借入金", "long_debt": 106, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 211809, "total_assets_jp": "総資産額", "equity": 150760, "equity_jp": "自己資本", "interest_debt": 11, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6395, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 11, "short_debt_jp": "短期借入金", "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 237436, "total_assets_jp": "総資産額", "equity": 160844, "equity_jp": "自己資本", "interest_debt": 8173, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 2677, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 8124, "short_debt_jp": "短期借入金", "long_debt": 49, "long_debt_jp": "長期借入金", "bond": null, "bond_jp": null }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 228135, "total_assets_jp": "総資産額", "equity": 164574, "equity_jp": "自己資本", "interest_debt": 1520, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 3802, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1520, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 240602, "total_assets_jp": "総資産額", "equity": 173411, "equity_jp": "自己資本", "interest_debt": 1660, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 4324, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1660, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 250561, "total_assets_jp": "総資産額", "equity": 179414, "equity_jp": "自己資本", "interest_debt": 1270, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": 3594, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 1270, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 264019, "total_assets_jp": "総資産額", "equity": 193276, "equity_jp": "自己資本", "interest_debt": 100, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3394, "goodwill_jp": "のれん", "intangible_assets": 7643, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 100, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 266066, "total_assets_jp": "総資産額", "equity": 195922, "equity_jp": "自己資本", "interest_debt": 114, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2935, "goodwill_jp": "のれん", "intangible_assets": 6990, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 114, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 284367, "total_assets_jp": "総資産額", "equity": 202296, "equity_jp": "自己資本", "interest_debt": 113, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 666, "goodwill_jp": "のれん", "intangible_assets": 4669, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 113, "short_debt_jp": "短期借入金", "long_debt": 0, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 325042, "total_assets_jp": "総資産額", "equity": 230633, "equity_jp": "自己資本", "interest_debt": 111, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 5969, "goodwill_jp": "のれん", "intangible_assets": 10063, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 106, "short_debt_jp": "短期借入金", "long_debt": 5, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 439926, "total_assets_jp": "総資産額", "equity": 299031, "equity_jp": "自己資本", "interest_debt": 11755, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 4999, "goodwill_jp": "のれん", "intangible_assets": 9606, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 8543, "short_debt_jp": "短期借入金", "long_debt": 3212, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 450043, "total_assets_jp": "総資産額", "equity": 308207, "equity_jp": "自己資本", "interest_debt": 8145, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3902, "goodwill_jp": "のれん", "intangible_assets": 7842, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 7038, "short_debt_jp": "短期借入金", "long_debt": 1107, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 479419, "total_assets_jp": "総資産額", "equity": 328318, "equity_jp": "自己資本", "interest_debt": 5605, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3062, "goodwill_jp": "のれん", "intangible_assets": 7477, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 5141, "short_debt_jp": "短期借入金", "long_debt": 464, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 524062, "total_assets_jp": "総資産額", "equity": 338827, "equity_jp": "自己資本", "interest_debt": 32331, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2261, "goodwill_jp": "のれん", "intangible_assets": 7848, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 31845, "short_debt_jp": "短期借入金", "long_debt": 486, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 502133, "total_assets_jp": "総資産額", "equity": 342033, "equity_jp": "自己資本", "interest_debt": 4129, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 1648, "goodwill_jp": "のれん", "intangible_assets": 6737, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3950, "short_debt_jp": "短期借入金", "long_debt": 179, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 514647, "total_assets_jp": "総資産額", "equity": 362974, "equity_jp": "自己資本", "interest_debt": 4054, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 568, "goodwill_jp": "のれん", "intangible_assets": 5820, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 3984, "short_debt_jp": "短期借入金", "long_debt": 70, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 539730, "total_assets_jp": "総資産額", "equity": 375100, "equity_jp": "自己資本", "interest_debt": 3009, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 216, "goodwill_jp": "のれん", "intangible_assets": 5112, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 2996, "short_debt_jp": "短期借入金", "long_debt": 13, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 565709, "total_assets_jp": "総資産額", "equity": 400931, "equity_jp": "自己資本", "interest_debt": 2413, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 96, "goodwill_jp": "のれん", "intangible_assets": 6413, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 432 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 470 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 391 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 494 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 124 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 494 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 1526 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 118 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 99 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 208 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 515 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 100 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 114 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 113 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 106 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 5 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 8543 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 3212 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 7038 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1107 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 5141 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 464 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 31845 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 27000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 486 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3950 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 179 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3984 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 70 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 2996 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 13 } ] }