{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 89672, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 9960, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 5200, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 90683, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12769, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 8828, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 96713, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 14468, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 9960, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 103150, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 19001, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 13234, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 138796, "sales_jp": "売上高", "cost_of_sales": 77433, "cost_of_sales_jp": "売上原価", "sga": 34344, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61362, "gross_profit_jp": "売上総利益", "operating_profit": 27018, "operating_profit_jp": "営業利益", "ordinary_profit": 31190, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20216, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 170018, "sales_jp": "売上高", "cost_of_sales": 104174, "cost_of_sales_jp": "売上原価", "sga": 36125, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 65844, "gross_profit_jp": "売上総利益", "operating_profit": 29719, "operating_profit_jp": "営業利益", "ordinary_profit": 34705, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20982, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207638, "sales_jp": "売上高", "cost_of_sales": 143682, "cost_of_sales_jp": "売上原価", "sga": 30770, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 63955, "gross_profit_jp": "売上総利益", "operating_profit": 19625, "operating_profit_jp": "営業利益", "ordinary_profit": 27247, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 20097, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 202127, "sales_jp": "売上高", "cost_of_sales": 134447, "cost_of_sales_jp": "売上原価", "sga": 47590, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 67680, "gross_profit_jp": "売上総利益", "operating_profit": 20090, "operating_profit_jp": "営業利益", "ordinary_profit": 22358, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 12560, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 179752, "sales_jp": "売上高", "cost_of_sales": 125467, "cost_of_sales_jp": "売上原価", "sga": 41166, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54285, "gross_profit_jp": "売上総利益", "operating_profit": 13119, "operating_profit_jp": "営業利益", "ordinary_profit": 23206, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17939, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 199651, "sales_jp": "売上高", "cost_of_sales": 144919, "cost_of_sales_jp": "売上原価", "sga": 40883, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 54732, "gross_profit_jp": "売上総利益", "operating_profit": 13849, "operating_profit_jp": "営業利益", "ordinary_profit": 17122, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 10010, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 230638, "sales_jp": "売上高", "cost_of_sales": 174359, "cost_of_sales_jp": "売上原価", "sga": 41233, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 56278, "gross_profit_jp": "売上総利益", "operating_profit": 15045, "operating_profit_jp": "営業利益", "ordinary_profit": 22159, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 17027, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 231086, "sales_jp": "売上高", "cost_of_sales": 172075, "cost_of_sales_jp": "売上原価", "sga": 45104, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 59010, "gross_profit_jp": "売上総利益", "operating_profit": 13906, "operating_profit_jp": "営業利益", "ordinary_profit": 28082, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -865, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 276588, "sales_jp": "売上高", "cost_of_sales": 210460, "cost_of_sales_jp": "売上原価", "sga": 41493, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 66127, "gross_profit_jp": "売上総利益", "operating_profit": 24634, "operating_profit_jp": "営業利益", "ordinary_profit": 43889, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 29015, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 304911, "sales_jp": "売上高", "cost_of_sales": 234649, "cost_of_sales_jp": "売上原価", "sga": 33625, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 70262, "gross_profit_jp": "売上総利益", "operating_profit": 32146, "operating_profit_jp": "営業利益", "ordinary_profit": 54839, "ordinary_profit_jp": "経常利益", "extraordinary_income": 42, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 4507, "extraordinary_loss_jp": "特別損失", "net_profit": 29567, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 240302, "sales_jp": "売上高", "cost_of_sales": 193022, "cost_of_sales_jp": "売上原価", "sga": 32426, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47279, "gross_profit_jp": "売上総利益", "operating_profit": 8336, "operating_profit_jp": "営業利益", "ordinary_profit": 4652, "ordinary_profit_jp": "経常利益", "extraordinary_income": 82, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3225, "extraordinary_loss_jp": "特別損失", "net_profit": 2090, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 207130, "sales_jp": "売上高", "cost_of_sales": 174957, "cost_of_sales_jp": "売上原価", "sga": 29975, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 32172, "gross_profit_jp": "売上総利益", "operating_profit": 685, "operating_profit_jp": "営業利益", "ordinary_profit": 2222, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1301, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 331, "extraordinary_loss_jp": "特別損失", "net_profit": 3443, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 230629, "sales_jp": "売上高", "cost_of_sales": 191366, "cost_of_sales_jp": "売上原価", "sga": 29173, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 39263, "gross_profit_jp": "売上総利益", "operating_profit": 8764, "operating_profit_jp": "営業利益", "ordinary_profit": 3828, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5002, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 78234, "extraordinary_loss_jp": "特別損失", "net_profit": -30959, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 267980, "sales_jp": "売上高", "cost_of_sales": 233133, "cost_of_sales_jp": "売上原価", "sga": 31743, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 34846, "gross_profit_jp": "売上総利益", "operating_profit": 2313, "operating_profit_jp": "営業利益", "ordinary_profit": 12523, "ordinary_profit_jp": "経常利益", "extraordinary_income": 716, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 165, "extraordinary_loss_jp": "特別損失", "net_profit": 14770, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 318822, "sales_jp": "売上高", "cost_of_sales": 271780, "cost_of_sales_jp": "売上原価", "sga": 31864, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 47042, "gross_profit_jp": "売上総利益", "operating_profit": 14283, "operating_profit_jp": "営業利益", "ordinary_profit": 32635, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 733, "extraordinary_loss_jp": "特別損失", "net_profit": 26815, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 240078, "sales_jp": "売上高", "cost_of_sales": 203543, "cost_of_sales_jp": "売上原価", "sga": 31352, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 36534, "gross_profit_jp": "売上総利益", "operating_profit": 4192, "operating_profit_jp": "営業利益", "ordinary_profit": 10001, "ordinary_profit_jp": "経常利益", "extraordinary_income": 11, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 17335, "extraordinary_loss_jp": "特別損失", "net_profit": -2725, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 249140, "sales_jp": "売上高", "cost_of_sales": 199237, "cost_of_sales_jp": "売上原価", "sga": 29734, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 49903, "gross_profit_jp": "売上総利益", "operating_profit": 19809, "operating_profit_jp": "営業利益", "ordinary_profit": 43674, "ordinary_profit_jp": "経常利益", "extraordinary_income": 83596, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 145772, "extraordinary_loss_jp": "特別損失", "net_profit": -30988, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 336492, "sales_jp": "売上高", "cost_of_sales": 240380, "cost_of_sales_jp": "売上原価", "sga": 31139, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 96111, "gross_profit_jp": "売上総利益", "operating_profit": 62085, "operating_profit_jp": "営業利益", "ordinary_profit": 83130, "ordinary_profit_jp": "経常利益", "extraordinary_income": 0, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 46, "extraordinary_loss_jp": "特別損失", "net_profit": 67394, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 325863, "sales_jp": "売上高", "cost_of_sales": 238567, "cost_of_sales_jp": "売上原価", "sga": 28512, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 87296, "gross_profit_jp": "売上総利益", "operating_profit": 55247, "operating_profit_jp": "営業利益", "ordinary_profit": 68808, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 25, "extraordinary_loss_jp": "特別損失", "net_profit": 53661, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 389082, "sales_jp": "売上高", "cost_of_sales": 289924, "cost_of_sales_jp": "売上原価", "sga": 33972, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 99157, "gross_profit_jp": "売上総利益", "operating_profit": 62012, "operating_profit_jp": "営業利益", "ordinary_profit": 64221, "ordinary_profit_jp": "経常利益", "extraordinary_income": 45840, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1447, "extraordinary_loss_jp": "特別損失", "net_profit": 81153, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 340336, "sales_jp": "売上高", "cost_of_sales": 263595, "cost_of_sales_jp": "売上原価", "sga": 35860, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 76741, "gross_profit_jp": "売上総利益", "operating_profit": 38915, "operating_profit_jp": "営業利益", "ordinary_profit": 61556, "ordinary_profit_jp": "経常利益", "extraordinary_income": 5067, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 3065, "extraordinary_loss_jp": "特別損失", "net_profit": 53427, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": null, "operating_cf_jp": "営業CF", "investing_cf": null, "investing_cf_jp": "投資CF", "financing_cf": null, "financing_cf_jp": "財務CF", "cash_equivalents": null, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21522, "operating_cf_jp": "営業CF", "investing_cf": -12677, "investing_cf_jp": "投資CF", "financing_cf": -4599, "financing_cf_jp": "財務CF", "cash_equivalents": 27851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 21936, "operating_cf_jp": "営業CF", "investing_cf": -15805, "investing_cf_jp": "投資CF", "financing_cf": 786, "financing_cf_jp": "財務CF", "cash_equivalents": 34568, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 32850, "operating_cf_jp": "営業CF", "investing_cf": -20063, "investing_cf_jp": "投資CF", "financing_cf": -6088, "financing_cf_jp": "財務CF", "cash_equivalents": 43082, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34256, "operating_cf_jp": "営業CF", "investing_cf": -18140, "investing_cf_jp": "投資CF", "financing_cf": 917, "financing_cf_jp": "財務CF", "cash_equivalents": 60199, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34314, "operating_cf_jp": "営業CF", "investing_cf": -53169, "investing_cf_jp": "投資CF", "financing_cf": 1522, "financing_cf_jp": "財務CF", "cash_equivalents": 42440, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 36381, "operating_cf_jp": "営業CF", "investing_cf": -23342, "investing_cf_jp": "投資CF", "financing_cf": -477, "financing_cf_jp": "財務CF", "cash_equivalents": 51975, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 38948, "operating_cf_jp": "営業CF", "investing_cf": -29300, "investing_cf_jp": "投資CF", "financing_cf": -4054, "financing_cf_jp": "財務CF", "cash_equivalents": 57645, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34284, "operating_cf_jp": "営業CF", "investing_cf": -24282, "investing_cf_jp": "投資CF", "financing_cf": -521, "financing_cf_jp": "財務CF", "cash_equivalents": 66826, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 37172, "operating_cf_jp": "営業CF", "investing_cf": -13950, "investing_cf_jp": "投資CF", "financing_cf": 9856, "financing_cf_jp": "財務CF", "cash_equivalents": 99803, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 34254, "operating_cf_jp": "営業CF", "investing_cf": -14836, "investing_cf_jp": "投資CF", "financing_cf": -7177, "financing_cf_jp": "財務CF", "cash_equivalents": 112639, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 45226, "operating_cf_jp": "営業CF", "investing_cf": -131600, "investing_cf_jp": "投資CF", "financing_cf": 71680, "financing_cf_jp": "財務CF", "cash_equivalents": 102830, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 78666, "operating_cf_jp": "営業CF", "investing_cf": -63031, "investing_cf_jp": "投資CF", "financing_cf": 18475, "financing_cf_jp": "財務CF", "cash_equivalents": 142657, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 57659, "operating_cf_jp": "営業CF", "investing_cf": -125771, "investing_cf_jp": "投資CF", "financing_cf": 54816, "financing_cf_jp": "財務CF", "cash_equivalents": 126570, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43672, "operating_cf_jp": "営業CF", "investing_cf": -84686, "investing_cf_jp": "投資CF", "financing_cf": 18360, "financing_cf_jp": "財務CF", "cash_equivalents": 103630, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 52881, "operating_cf_jp": "営業CF", "investing_cf": -54218, "investing_cf_jp": "投資CF", "financing_cf": -1196, "financing_cf_jp": "財務CF", "cash_equivalents": 99892, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 30970, "operating_cf_jp": "営業CF", "investing_cf": -13969, "investing_cf_jp": "投資CF", "financing_cf": -15493, "financing_cf_jp": "財務CF", "cash_equivalents": 100633, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 69895, "operating_cf_jp": "営業CF", "investing_cf": -18701, "investing_cf_jp": "投資CF", "financing_cf": -13743, "financing_cf_jp": "財務CF", "cash_equivalents": 138259, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 43263, "operating_cf_jp": "営業CF", "investing_cf": -6453, "investing_cf_jp": "投資CF", "financing_cf": -15626, "financing_cf_jp": "財務CF", "cash_equivalents": 157963, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1052, "operating_cf_jp": "営業CF", "investing_cf": 52067, "investing_cf_jp": "投資CF", "financing_cf": -70939, "financing_cf_jp": "財務CF", "cash_equivalents": 144513, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 104581, "operating_cf_jp": "営業CF", "investing_cf": -52723, "investing_cf_jp": "投資CF", "financing_cf": -14506, "financing_cf_jp": "財務CF", "cash_equivalents": 186166, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 90564, "operating_cf_jp": "営業CF", "investing_cf": -99659, "investing_cf_jp": "投資CF", "financing_cf": -28596, "financing_cf_jp": "財務CF", "cash_equivalents": 152598, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 130766, "operating_cf_jp": "営業CF", "investing_cf": -107076, "investing_cf_jp": "投資CF", "financing_cf": -38671, "financing_cf_jp": "財務CF", "cash_equivalents": 140931, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 102976, "operating_cf_jp": "営業CF", "investing_cf": -200494, "investing_cf_jp": "投資CF", "financing_cf": 6007, "financing_cf_jp": "財務CF", "cash_equivalents": 49954, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 532890, "total_assets_jp": "総資産額", "equity": 406773, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 525172, "total_assets_jp": "総資産額", "equity": 403625, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 663038, "total_assets_jp": "総資産額", "equity": 496915, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 736862, "total_assets_jp": "総資産額", "equity": 460398, "equity_jp": "自己資本", "interest_debt": 71535, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 9949, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 707601, "total_assets_jp": "総資産額", "equity": 421009, "equity_jp": "自己資本", "interest_debt": 130030, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 9698, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 746739, "total_assets_jp": "総資産額", "equity": 437518, "equity_jp": "自己資本", "interest_debt": 141903, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8487, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 699536, "total_assets_jp": "総資産額", "equity": 425115, "equity_jp": "自己資本", "interest_debt": 135959, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 8226, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 655288, "total_assets_jp": "総資産額", "equity": 416488, "equity_jp": "自己資本", "interest_debt": 127715, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 7399, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 627132, "total_assets_jp": "総資産額", "equity": 402707, "equity_jp": "自己資本", "interest_debt": 125607, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6823, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 624786, "total_assets_jp": "総資産額", "equity": 400172, "equity_jp": "自己資本", "interest_debt": 112355, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 6129, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 471941, "total_assets_jp": "総資産額", "equity": 371639, "equity_jp": "自己資本", "interest_debt": 770, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5802, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 568180, "total_assets_jp": "総資産額", "equity": 425633, "equity_jp": "自己資本", "interest_debt": 510, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5569, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 660928, "total_assets_jp": "総資産額", "equity": 503903, "equity_jp": "自己資本", "interest_debt": 250, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5265, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 681598, "total_assets_jp": "総資産額", "equity": 527745, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": 5095, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 862470, "total_assets_jp": "総資産額", "equity": 627538, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": 706, "goodwill_jp": "のれん", "intangible_assets": 5537, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 4006 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 18 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3098 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2407 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 62 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 67721 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 241 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 30 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 30 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 524 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 524 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 16351 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 13366 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 950 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 242 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 50809 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10228 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 20726 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 16420 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 130030 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 15521 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4487 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 141903 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 10975 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 4974 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 135959 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 5949 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 6139 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 127715 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 6833 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 118774 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 62175 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 50180 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 260 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 510 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 260 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 250 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 250 } ] }