{ "financials": [ { "FY": "FY01", "period": "2002/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 184200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27600, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY02", "period": "2003/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 201500, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 27900, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY03", "period": "2004/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 218800, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 34700, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY04", "period": "2005/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 478500, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 76400, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY05", "period": "2006/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 704200, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 103400, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 969712, "sales_jp": "売上高", "cost_of_sales": 343794, "cost_of_sales_jp": "売上原価", "sga": 66841, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 625918, "gross_profit_jp": "売上総利益", "operating_profit": 559077, "operating_profit_jp": "営業利益", "ordinary_profit": 586262, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 165091, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1202965, "sales_jp": "売上高", "cost_of_sales": 390554, "cost_of_sales_jp": "売上原価", "sga": 98199, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 812410, "gross_profit_jp": "売上総利益", "operating_profit": 714211, "operating_profit_jp": "営業利益", "ordinary_profit": 685799, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 173245, "net_profit_jp": "当期純利益" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1076164, "sales_jp": "売上高", "cost_of_sales": 319038, "cost_of_sales_jp": "売上原価", "sga": 93860, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 757126, "gross_profit_jp": "売上総利益", "operating_profit": 663266, "operating_profit_jp": "営業利益", "ordinary_profit": 616166, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 145062, "net_profit_jp": "当期純利益" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 840427, "sales_jp": "売上高", "cost_of_sales": 298167, "cost_of_sales_jp": "売上原価", "sga": 80592, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 542259, "gross_profit_jp": "売上総利益", "operating_profit": 461667, "operating_profit_jp": "営業利益", "ordinary_profit": 442027, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 107210, "net_profit_jp": "当期純利益" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 943080, "sales_jp": "売上高", "cost_of_sales": 334833, "cost_of_sales_jp": "売上原価", "sga": 78505, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 608247, "gross_profit_jp": "売上総利益", "operating_profit": 529742, "operating_profit_jp": "営業利益", "ordinary_profit": 508587, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 128699, "net_profit_jp": "当期純利益" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1186731, "sales_jp": "売上高", "cost_of_sales": 395442, "cost_of_sales_jp": "売上原価", "sga": 81931, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 791288, "gross_profit_jp": "売上総利益", "operating_profit": 709357, "operating_profit_jp": "営業利益", "ordinary_profit": 767038, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 194000, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1216533, "sales_jp": "売上高", "cost_of_sales": 426326, "cost_of_sales_jp": "売上原価", "sga": 96759, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 790206, "gross_profit_jp": "売上総利益", "operating_profit": 693447, "operating_profit_jp": "営業利益", "ordinary_profit": 718146, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 182961, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1334625, "sales_jp": "売上高", "cost_of_sales": 490416, "cost_of_sales_jp": "売上原価", "sga": 110599, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 844209, "gross_profit_jp": "売上総利益", "operating_profit": 733610, "operating_profit_jp": "営業利益", "ordinary_profit": 750077, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 183690, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1171226, "sales_jp": "売上高", "cost_of_sales": 525443, "cost_of_sales_jp": "売上原価", "sga": 87657, "sga_jp": "販売費及び一般管理費", "cost_others": 23238, "cost_others_jp": "探鉱費", "gross_profit": 645782, "gross_profit_jp": "売上総利益", "operating_profit": 534886, "operating_profit_jp": "営業利益", "ordinary_profit": 575155, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 35132, "extraordinary_loss_jp": "特別損失", "net_profit": 77820, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1009564, "sales_jp": "売上高", "cost_of_sales": 526757, "cost_of_sales_jp": "売上原価", "sga": 86500, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 482806, "gross_profit_jp": "売上総利益", "operating_profit": 390139, "operating_profit_jp": "営業利益", "ordinary_profit": 374771, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 45884, "extraordinary_loss_jp": "特別損失", "net_profit": 16777, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 874423, "sales_jp": "売上高", "cost_of_sales": 453846, "cost_of_sales_jp": "売上原価", "sga": 77389, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 420576, "gross_profit_jp": "売上総利益", "operating_profit": 336452, "operating_profit_jp": "営業利益", "ordinary_profit": 333891, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 6366, "extraordinary_loss_jp": "特別損失", "net_profit": 46168, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 933701, "sales_jp": "売上高", "cost_of_sales": 498039, "cost_of_sales_jp": "売上原価", "sga": 76971, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 435662, "gross_profit_jp": "売上総利益", "operating_profit": 357363, "operating_profit_jp": "営業利益", "ordinary_profit": 387269, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 79970, "extraordinary_loss_jp": "特別損失", "net_profit": 40362, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 971388, "sales_jp": "売上高", "cost_of_sales": 413300, "cost_of_sales_jp": "売上原価", "sga": 72127, "sga_jp": "販売費及び一般管理費", "cost_others": 11679, "cost_others_jp": "探鉱費", "gross_profit": 558088, "gross_profit_jp": "売上総利益", "operating_profit": 474281, "operating_profit_jp": "営業利益", "ordinary_profit": 519278, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 25236, "extraordinary_loss_jp": "特別損失", "net_profit": 96106, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1000005, "sales_jp": "売上高", "cost_of_sales": 424702, "cost_of_sales_jp": "売上原価", "sga": 61234, "sga_jp": "販売費及び一般管理費", "cost_others": 15426, "cost_others_jp": "探鉱費", "gross_profit": 575303, "gross_profit_jp": "売上総利益", "operating_profit": 498641, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 123550, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 771046, "sales_jp": "売上高", "cost_of_sales": 439852, "cost_of_sales_jp": "売上原価", "sga": 73648, "sga_jp": "販売費及び一般管理費", "cost_others": 9074, "cost_others_jp": "探鉱費", "gross_profit": 331194, "gross_profit_jp": "売上総利益", "operating_profit": 248471, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": -111699, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2021/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 1244369, "sales_jp": "売上高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 223048, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 1244369, "sales_jp": "売上高", "cost_of_sales": 568921, "cost_of_sales_jp": "売上原価", "sga": 84791, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 675448, "gross_profit_jp": "売上総利益", "operating_profit": 590657, "operating_profit_jp": "営業利益", "ordinary_profit": 657627, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": 14170, "extraordinary_loss_jp": "特別損失", "net_profit": 223048, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2316086, "sales_jp": "売上高", "cost_of_sales": 818130, "cost_of_sales_jp": "売上原価", "sga": 91975, "sga_jp": "販売費及び一般管理費", "cost_others": -97686, "cost_others_jp": "探鉱費-その他営業収益+その他営業費用-持分法による投資損益", "gross_profit": 1497956, "gross_profit_jp": "売上総利益", "operating_profit": 1503667, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 461069, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2165702, "sales_jp": "売上高", "cost_of_sales": 848080, "cost_of_sales_jp": "売上原価", "sga": 95747, "sga_jp": "販売費及び一般管理費", "cost_others": 106499, "cost_others_jp": "その他費用科目", "gross_profit": 1316435, "gross_profit_jp": "売上総利益", "operating_profit": 1114189, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 371531, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2265837, "sales_jp": "売上高", "cost_of_sales": 915310, "cost_of_sales_jp": "売上原価", "sga": 134512, "sga_jp": "販売費及び一般管理費", "cost_others": -55774, "cost_others_jp": "その他費用科目", "gross_profit": 1350527, "gross_profit_jp": "売上総利益", "operating_profit": 1271789, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 427344, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "sales": 2011351, "sales_jp": "売上高", "cost_of_sales": 864515, "cost_of_sales_jp": "売上原価", "sga": 118032, "sga_jp": "販売費及び一般管理費", "cost_others": -106636, "cost_others_jp": "その他費用科目", "gross_profit": 1146836, "gross_profit_jp": "売上総利益", "operating_profit": 1135440, "operating_profit_jp": "営業利益", "ordinary_profit": null, "ordinary_profit_jp": null, "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 393836, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 231981, "operating_cf_jp": "営業CF", "investing_cf": -209243, "investing_cf_jp": "投資CF", "financing_cf": 13793, "financing_cf_jp": "財務CF", "cash_equivalents": 189416, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 363994, "operating_cf_jp": "営業CF", "investing_cf": -261766, "investing_cf_jp": "投資CF", "financing_cf": -45228, "financing_cf_jp": "財務CF", "cash_equivalents": 222269, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 230352, "operating_cf_jp": "営業CF", "investing_cf": -240167, "investing_cf_jp": "投資CF", "financing_cf": -46090, "financing_cf_jp": "財務CF", "cash_equivalents": 162844, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 241372, "operating_cf_jp": "営業CF", "investing_cf": -251812, "investing_cf_jp": "投資CF", "financing_cf": 68937, "financing_cf_jp": "財務CF", "cash_equivalents": 216395, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 274093, "operating_cf_jp": "営業CF", "investing_cf": -844511, "investing_cf_jp": "投資CF", "financing_cf": 548057, "financing_cf_jp": "財務CF", "cash_equivalents": 182025, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 320691, "operating_cf_jp": "営業CF", "investing_cf": -280864, "investing_cf_jp": "投資CF", "financing_cf": 29294, "financing_cf_jp": "財務CF", "cash_equivalents": 249233, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 252346, "operating_cf_jp": "営業CF", "investing_cf": -489870, "investing_cf_jp": "投資CF", "financing_cf": 137069, "financing_cf_jp": "財務CF", "cash_equivalents": 199858, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 213513, "operating_cf_jp": "営業CF", "investing_cf": -395555, "investing_cf_jp": "投資CF", "financing_cf": 48961, "financing_cf_jp": "財務CF", "cash_equivalents": 117530, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 216749, "operating_cf_jp": "営業CF", "investing_cf": -81086, "investing_cf_jp": "投資CF", "financing_cf": -4177, "financing_cf_jp": "財務CF", "cash_equivalents": 260978, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 183707, "operating_cf_jp": "営業CF", "investing_cf": -543534, "investing_cf_jp": "投資CF", "financing_cf": 156726, "financing_cf_jp": "財務CF", "cash_equivalents": 53813, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 275810, "operating_cf_jp": "営業CF", "investing_cf": 53483, "investing_cf_jp": "投資CF", "financing_cf": -65428, "financing_cf_jp": "財務CF", "cash_equivalents": 316790, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 278539, "operating_cf_jp": "営業CF", "investing_cf": -351908, "investing_cf_jp": "投資CF", "financing_cf": 34742, "financing_cf_jp": "財務CF", "cash_equivalents": 276079, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 238566, "operating_cf_jp": "営業CF", "investing_cf": -682005, "investing_cf_jp": "投資CF", "financing_cf": 405184, "financing_cf_jp": "財務CF", "cash_equivalents": 239652, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 274730, "operating_cf_jp": "営業CF", "investing_cf": -288740, "investing_cf_jp": "投資CF", "financing_cf": -48615, "financing_cf_jp": "財務CF", "cash_equivalents": 173774, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 292915, "operating_cf_jp": "営業CF", "investing_cf": -417189, "investing_cf_jp": "投資CF", "financing_cf": 126747, "financing_cf_jp": "財務CF", "cash_equivalents": 172405, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 445457, "operating_cf_jp": "営業CF", "investing_cf": -130727, "investing_cf_jp": "投資CF", "financing_cf": -315215, "financing_cf_jp": "財務CF", "cash_equivalents": 191213, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 751284, "operating_cf_jp": "営業CF", "investing_cf": -525574, "investing_cf_jp": "投資CF", "financing_cf": -241928, "financing_cf_jp": "財務CF", "cash_equivalents": 211656, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 786324, "operating_cf_jp": "営業CF", "investing_cf": -324347, "investing_cf_jp": "投資CF", "financing_cf": -480339, "financing_cf_jp": "財務CF", "cash_equivalents": 200879, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 654737, "operating_cf_jp": "営業CF", "investing_cf": -290401, "investing_cf_jp": "投資CF", "financing_cf": -349937, "financing_cf_jp": "財務CF", "cash_equivalents": 241675, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "operating_cf": 693893, "operating_cf_jp": "営業CF", "investing_cf": -668734, "investing_cf_jp": "投資CF", "financing_cf": -110730, "financing_cf_jp": "財務CF", "cash_equivalents": 168407, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY06", "period": "2007/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1608106, "total_assets_jp": "総資産額", "equity": 1028894, "equity_jp": "自己資本", "interest_debt": 248969, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 50649, "short_debt_jp": "短期借入金", "long_debt": 198320, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY07", "period": "2008/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1807900, "total_assets_jp": "総資産額", "equity": 1157370, "equity_jp": "自己資本", "interest_debt": 194087, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 0, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 19274, "short_debt_jp": "短期借入金", "long_debt": 174813, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY08", "period": "2009/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 1768044, "total_assets_jp": "総資産額", "equity": 1271123, "equity_jp": "自己資本", "interest_debt": 164246, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 114883, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 27816, "short_debt_jp": "短期借入金", "long_debt": 136430, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY09", "period": "2010/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2013778, "total_assets_jp": "総資産額", "equity": 1387499, "equity_jp": "自己資本", "interest_debt": 240382, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 108122, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4872, "short_debt_jp": "短期借入金", "long_debt": 235510, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY10", "period": "2011/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 2680379, "total_assets_jp": "総資産額", "equity": 1996889, "equity_jp": "自己資本", "interest_debt": 273147, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 101362, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4441, "short_debt_jp": "短期借入金", "long_debt": 268706, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3066397, "total_assets_jp": "総資産額", "equity": 2314193, "equity_jp": "自己資本", "interest_debt": 318773, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 94601, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 4801, "short_debt_jp": "短期借入金", "long_debt": 313972, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 3616158, "total_assets_jp": "総資産額", "equity": 2670983, "equity_jp": "自己資本", "interest_debt": 475468, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 87840, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 8560, "short_debt_jp": "短期借入金", "long_debt": 466908, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4038139, "total_assets_jp": "総資産額", "equity": 2996036, "equity_jp": "自己資本", "interest_debt": 583628, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 81080, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 21954, "short_debt_jp": "短期借入金", "long_debt": 561674, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4499153, "total_assets_jp": "総資産額", "equity": 3066680, "equity_jp": "自己資本", "interest_debt": 677157, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 74319, "goodwill_jp": "のれん", "intangible_assets": 458769, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 33206, "short_debt_jp": "短期借入金", "long_debt": 643951, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4369841, "total_assets_jp": "総資産額", "equity": 2932893, "equity_jp": "自己資本", "interest_debt": 741566, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 67558, "goodwill_jp": "のれん", "intangible_assets": 541471, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 68468, "short_debt_jp": "短期借入金", "long_debt": 673098, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4312174, "total_assets_jp": "総資産額", "equity": 2943170, "equity_jp": "自己資本", "interest_debt": 687684, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 60798, "goodwill_jp": "のれん", "intangible_assets": 521253, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 44252, "short_debt_jp": "短期借入金", "long_debt": 643432, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4252386, "total_assets_jp": "総資産額", "equity": 2916680, "equity_jp": "自己資本", "interest_debt": 698576, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 54037, "goodwill_jp": "のれん", "intangible_assets": 541502, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 71250, "short_debt_jp": "短期借入金", "long_debt": 627326, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 4793545, "total_assets_jp": "総資産額", "equity": 3006481, "equity_jp": "自己資本", "interest_debt": 1141197, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 47276, "goodwill_jp": "のれん", "intangible_assets": 520213, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 127184, "short_debt_jp": "短期借入金", "long_debt": 1014013, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4849995, "total_assets_jp": "総資産額", "equity": 3040776, "equity_jp": "自己資本", "interest_debt": 1117779, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 42206, "goodwill_jp": "のれん", "intangible_assets": 535330, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 166831, "short_debt_jp": "短期借入金", "long_debt": 950948, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 4634518, "total_assets_jp": "総資産額", "equity": 2736541, "equity_jp": "自己資本", "interest_debt": 1234846, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35445, "goodwill_jp": "のれん", "intangible_assets": 441837, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 175133, "short_debt_jp": "短期借入金", "long_debt": 1059713, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY21", "period": "2022/1", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 5285056, "total_assets_jp": "総資産額", "equity": 3124065, "equity_jp": "自己資本", "interest_debt": 1180214, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 29550, "goodwill_jp": "のれん", "intangible_assets": null, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 80493, "short_debt_jp": "短期借入金", "long_debt": 1069721, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6259853, "total_assets_jp": "総資産額", "equity": 3761192, "equity_jp": "自己資本", "interest_debt": 1270247, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 19706, "goodwill_jp": "のれん", "intangible_assets": 6775, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 75878, "short_debt_jp": "短期借入金", "long_debt": 1164369, "long_debt_jp": "長期借入金", "bond": 30000, "bond_jp": "社債" }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 6523182, "total_assets_jp": "総資産額", "equity": 4129250, "equity_jp": "自己資本", "interest_debt": 1056982, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20471, "goodwill_jp": "のれん", "intangible_assets": 9033, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 161059, "short_debt_jp": "短期借入金", "long_debt": 895923, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7380863, "total_assets_jp": "総資産額", "equity": 4505778, "equity_jp": "自己資本", "interest_debt": 1063911, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20515, "goodwill_jp": "のれん", "intangible_assets": 17015, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 193847, "short_debt_jp": "短期借入金", "long_debt": 870064, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "total_assets": 7735198, "total_assets_jp": "総資産額", "equity": 4471413, "equity_jp": "自己資本", "interest_debt": 1244746, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 46551, "goodwill_jp": "のれん", "intangible_assets": 31360, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": 541482, "short_debt_jp": "短期借入金", "long_debt": 703264, "long_debt_jp": "長期借入金", "bond": 0, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 35132 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 45884 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 6366 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 2033 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 79970 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 3630 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 796 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 25236 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "科目": "減損損失", "値": 5547 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 189940 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 146343 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 25799 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 100890 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21704 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 21405 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 7760 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 33206 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 224872 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 643951 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 9096 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 68468 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 332921 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 673098 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 10176 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 44252 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 333708 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 643432 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 33515 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 71250 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 361402 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 627326 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 70088 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 166831 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 617142 }, { "FY": "FY19", "period": "2019/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 950948 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 87680 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 127184 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 596838 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1014013 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 89027 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 175133 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 708084 }, { "FY": "FY20", "period": "2020/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1059713 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16903 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 75878 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 711321 }, { "FY": "FY22", "period": "2022/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 1194369 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21273 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 161059 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 527111 }, { "FY": "FY23", "period": "2023/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 895923 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 43661 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 193847 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 519083 }, { "FY": "FY24", "period": "2024/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 870064 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 60000 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 541482 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 471771 }, { "FY": "FY25", "period": "2025/12", "unit": "百万円", "accounting_standard": "IFRS", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 703264 } ] }