{ "spec_version": "3", "endpoint": "financials", "stock_code": "1417", "company_name": "ミライト・ワン", "content_lang": "ja", "meta_lang": "en", "canonical_url": "https://the-shashi.com/tse/1417/financials/", "api_url": "/api/1417/financials.json", "updated": "2026-08-15", "license": "© 2026 Yutaka Sugiura. All rights reserved.", "attribution": "The社史 (the-shashi.com) — https://the-shashi.com/tse/1417/financials/", "source": { "primary": [ "有価証券報告書" ], "extraction": "EDINET の XBRL から機械抽出（概ね 2008 年 3 月期以降）", "caveat": "連結/単体と会計基準は行ごとの consolidation / accounting_standard を参照。金額の単位は unit 列に従う" }, "financials": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 236038, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 6183, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 3251, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 271018, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 11765, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 4200, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 277720, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": null, "sga_jp": null, "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": null, "operating_profit_jp": null, "ordinary_profit": 12267, "ordinary_profit_jp": "経常利益", "extraordinary_income": null, "extraordinary_income_jp": null, "extraordinary_loss": null, "extraordinary_loss_jp": null, "net_profit": 7186, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 283747, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 18973, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 14139, "operating_profit_jp": "営業利益", "ordinary_profit": 14834, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3563, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 656, "extraordinary_loss_jp": "特別損失", "net_profit": 11108, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 269537, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 19761, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 6127, "operating_profit_jp": "営業利益", "ordinary_profit": 6735, "ordinary_profit_jp": "経常利益", "extraordinary_income": 68, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 279, "extraordinary_loss_jp": "特別損失", "net_profit": 3631, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 283236, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 23475, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 10061, "operating_profit_jp": "営業利益", "ordinary_profit": 10590, "ordinary_profit_jp": "経常利益", "extraordinary_income": 76, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 377, "extraordinary_loss_jp": "特別損失", "net_profit": 6437, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 312967, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 23046, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 16715, "operating_profit_jp": "営業利益", "ordinary_profit": 17838, "ordinary_profit_jp": "経常利益", "extraordinary_income": 23, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 290, "extraordinary_loss_jp": "特別損失", "net_profit": 11504, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 375911, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 26289, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 20699, "operating_profit_jp": "営業利益", "ordinary_profit": 21992, "ordinary_profit_jp": "経常利益", "extraordinary_income": 12514, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 946, "extraordinary_loss_jp": "特別損失", "net_profit": 25711, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 441166, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 30181, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 21993, "operating_profit_jp": "営業利益", "ordinary_profit": 23207, "ordinary_profit_jp": "経常利益", "extraordinary_income": 463, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 338, "extraordinary_loss_jp": "特別損失", "net_profit": 15220, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 463744, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 30661, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 30129, "operating_profit_jp": "営業利益", "ordinary_profit": 31739, "ordinary_profit_jp": "経常利益", "extraordinary_income": 4938, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 436, "extraordinary_loss_jp": "特別損失", "net_profit": 24205, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 470385, "sales_jp": "完成工事高", "cost_of_sales": null, "cost_of_sales_jp": null, "sga": 33411, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": null, "gross_profit_jp": null, "operating_profit": 32804, "operating_profit_jp": "営業利益", "ordinary_profit": 34152, "ordinary_profit_jp": "経常利益", "extraordinary_income": 3949, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 597, "extraordinary_loss_jp": "特別損失", "net_profit": 25163, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 483987, "sales_jp": "完成工事高", "cost_of_sales": 423491, "cost_of_sales_jp": "完成工事原価", "sga": 38692, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 60495, "gross_profit_jp": "完成工事総利益", "operating_profit": 21803, "operating_profit_jp": "営業利益", "ordinary_profit": 22384, "ordinary_profit_jp": "経常利益", "extraordinary_income": 1469, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 610, "extraordinary_loss_jp": "特別損失", "net_profit": 14781, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 518384, "sales_jp": "売上高", "cost_of_sales": 456601, "cost_of_sales_jp": "売上原価", "sga": 43952, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 61782, "gross_profit_jp": "売上総利益", "operating_profit": 17830, "operating_profit_jp": "営業利益", "ordinary_profit": 18690, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2255, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 457, "extraordinary_loss_jp": "特別損失", "net_profit": 12535, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 578599, "sales_jp": "売上高", "cost_of_sales": 493748, "cost_of_sales_jp": "売上原価", "sga": 56866, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 84851, "gross_profit_jp": "売上総利益", "operating_profit": 27985, "operating_profit_jp": "営業利益", "ordinary_profit": 27470, "ordinary_profit_jp": "経常利益", "extraordinary_income": 2115, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 1624, "extraordinary_loss_jp": "特別損失", "net_profit": 17179, "net_profit_jp": "親会社株主に帰属する当期純利益" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "sales": 602377, "sales_jp": "売上高", "cost_of_sales": 509369, "cost_of_sales_jp": "売上原価", "sga": 58740, "sga_jp": "販売費及び一般管理費", "cost_others": null, "cost_others_jp": null, "gross_profit": 93008, "gross_profit_jp": "売上総利益", "operating_profit": 34267, "operating_profit_jp": "営業利益", "ordinary_profit": 36517, "ordinary_profit_jp": "経常利益", "extraordinary_income": 699, "extraordinary_income_jp": "特別利益", "extraordinary_loss": 513, "extraordinary_loss_jp": "特別損失", "net_profit": 23282, "net_profit_jp": "親会社株主に帰属する当期純利益" } ], "cf": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5457, "operating_cf_jp": "営業CF", "investing_cf": -2394, "investing_cf_jp": "投資CF", "financing_cf": -2124, "financing_cf_jp": "財務CF", "cash_equivalents": 19657, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": -1683, "operating_cf_jp": "営業CF", "investing_cf": -1511, "investing_cf_jp": "投資CF", "financing_cf": -2487, "financing_cf_jp": "財務CF", "cash_equivalents": 13974, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 9073, "operating_cf_jp": "営業CF", "investing_cf": -2712, "investing_cf_jp": "投資CF", "financing_cf": -3546, "financing_cf_jp": "財務CF", "cash_equivalents": 16788, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18683, "operating_cf_jp": "営業CF", "investing_cf": -3870, "investing_cf_jp": "投資CF", "financing_cf": -2247, "financing_cf_jp": "財務CF", "cash_equivalents": 29260, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6239, "operating_cf_jp": "営業CF", "investing_cf": -3680, "investing_cf_jp": "投資CF", "financing_cf": -2690, "financing_cf_jp": "財務CF", "cash_equivalents": 29121, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 4767, "operating_cf_jp": "営業CF", "investing_cf": -11140, "investing_cf_jp": "投資CF", "financing_cf": 10499, "financing_cf_jp": "財務CF", "cash_equivalents": 33169, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12562, "operating_cf_jp": "営業CF", "investing_cf": -10021, "investing_cf_jp": "投資CF", "financing_cf": -3686, "financing_cf_jp": "財務CF", "cash_equivalents": 32218, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 6491, "operating_cf_jp": "営業CF", "investing_cf": -13523, "investing_cf_jp": "投資CF", "financing_cf": -1928, "financing_cf_jp": "財務CF", "cash_equivalents": 35657, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 7936, "operating_cf_jp": "営業CF", "investing_cf": -9176, "investing_cf_jp": "投資CF", "financing_cf": -2814, "financing_cf_jp": "財務CF", "cash_equivalents": 31632, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 41602, "operating_cf_jp": "営業CF", "investing_cf": 1869, "investing_cf_jp": "投資CF", "financing_cf": -32200, "financing_cf_jp": "財務CF", "cash_equivalents": 42851, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 12972, "operating_cf_jp": "営業CF", "investing_cf": -46204, "investing_cf_jp": "投資CF", "financing_cf": 38395, "financing_cf_jp": "財務CF", "cash_equivalents": 48901, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 5315, "operating_cf_jp": "営業CF", "investing_cf": -12314, "investing_cf_jp": "投資CF", "financing_cf": -12571, "financing_cf_jp": "財務CF", "cash_equivalents": 30399, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 33625, "operating_cf_jp": "営業CF", "investing_cf": -55545, "investing_cf_jp": "投資CF", "financing_cf": 38816, "financing_cf_jp": "財務CF", "cash_equivalents": 48017, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 18049, "operating_cf_jp": "営業CF", "investing_cf": -9370, "investing_cf_jp": "投資CF", "financing_cf": -6412, "financing_cf_jp": "財務CF", "cash_equivalents": 51350, "cash_equivalents_jp": "現金同等物期末残高" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "operating_cf": 24081, "operating_cf_jp": "営業CF", "investing_cf": -11202, "investing_cf_jp": "投資CF", "financing_cf": -6731, "financing_cf_jp": "財務CF", "cash_equivalents": 57084, "cash_equivalents_jp": "現金同等物期末残高" } ], "bs": [ { "FY": "FY11", "period": "2012/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 153711, "total_assets_jp": "総資産額", "equity": 102917, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY12", "period": "2013/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 172756, "total_assets_jp": "総資産額", "equity": 106630, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY13", "period": "2014/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 175992, "total_assets_jp": "総資産額", "equity": 114173, "equity_jp": "自己資本", "interest_debt": null, "interest_debt_jp": null, "securities": null, "securities_jp": null, "goodwill": null, "goodwill_jp": null, "intangible_assets": null, "intangible_assets_jp": null, "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 190869, "total_assets_jp": "総資産額", "equity": 122860, "equity_jp": "自己資本", "interest_debt": 60, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 381, "goodwill_jp": "のれん", "intangible_assets": 2777, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 192739, "total_assets_jp": "総資産額", "equity": 122950, "equity_jp": "自己資本", "interest_debt": 35, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 159, "goodwill_jp": "のれん", "intangible_assets": 2097, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 216131, "total_assets_jp": "総資産額", "equity": 124133, "equity_jp": "自己資本", "interest_debt": 710, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3137, "goodwill_jp": "のれん", "intangible_assets": 6963, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 234489, "total_assets_jp": "総資産額", "equity": 137258, "equity_jp": "自己資本", "interest_debt": 124, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3064, "goodwill_jp": "のれん", "intangible_assets": 6516, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 331462, "total_assets_jp": "総資産額", "equity": 196436, "equity_jp": "自己資本", "interest_debt": 3602, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3220, "goodwill_jp": "のれん", "intangible_assets": 7058, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 352134, "total_assets_jp": "総資産額", "equity": 215423, "equity_jp": "自己資本", "interest_debt": 16789, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 2921, "goodwill_jp": "のれん", "intangible_assets": 6711, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 358751, "total_assets_jp": "総資産額", "equity": 226389, "equity_jp": "自己資本", "interest_debt": 186, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 3094, "goodwill_jp": "のれん", "intangible_assets": 7549, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 435785, "total_assets_jp": "総資産額", "equity": 242121, "equity_jp": "自己資本", "interest_debt": 50142, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20576, "goodwill_jp": "のれん", "intangible_assets": 36912, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 436752, "total_assets_jp": "総資産額", "equity": 246818, "equity_jp": "自己資本", "interest_debt": 51516, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 20687, "goodwill_jp": "のれん", "intangible_assets": 38723, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 519960, "total_assets_jp": "総資産額", "equity": 251979, "equity_jp": "自己資本", "interest_debt": 106151, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 38570, "goodwill_jp": "のれん", "intangible_assets": 75666, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": null, "bond_jp": null }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 537739, "total_assets_jp": "総資産額", "equity": 261502, "equity_jp": "自己資本", "interest_debt": 113091, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 37585, "goodwill_jp": "のれん", "intangible_assets": 76582, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": 30000, "bond_jp": "社債" }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "total_assets": 573393, "total_assets_jp": "総資産額", "equity": 279440, "equity_jp": "自己資本", "interest_debt": 119576, "interest_debt_jp": "有利子負債合計", "securities": null, "securities_jp": null, "goodwill": 35932, "goodwill_jp": "のれん", "intangible_assets": 74266, "intangible_assets_jp": "無形固定資産・無形資産", "short_debt": null, "short_debt_jp": null, "long_debt": null, "long_debt_jp": null, "bond": 30000, "bond_jp": "社債" } ], "pl_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 322 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 3 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 117 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 154 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 161 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "科目": "減損損失", "値": 139 } ], "bs_detail": [ { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 24 }, { "FY": "FY14", "period": "2015/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 36 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 20 }, { "FY": "FY15", "period": "2016/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 15 }, { "FY": "FY16", "period": "2017/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 710 }, { "FY": "FY17", "period": "2018/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 124 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 3602 }, { "FY": "FY18", "period": "2019/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 3000 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 16789 }, { "FY": "FY19", "period": "2020/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 16500 }, { "FY": "FY20", "period": "2021/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 186 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 50107 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 50000 }, { "FY": "FY21", "period": "2022/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 35 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 21505 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 21500 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 30011 }, { "FY": "FY22", "period": "2023/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 75148 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 75000 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 31003 }, { "FY": "FY23", "period": "2024/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 30000 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 42596 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 42500 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40495 }, { "FY": "FY24", "period": "2025/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "流動", "値": 49519 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "流動", "値": 49500 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "連結", "区分": "連結", "親科目": "有利子負債", "科目": "非流動", "値": 40057 }, { "FY": "FY25", "period": "2026/3", "unit": "百万円", "accounting_standard": "JGAAP", "consolidation": "単体", "区分": "単体", "親科目": "有利子負債", "科目": "非流動", "値": 40000 } ] }